V 
210.00p
+1.69%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£12.9m
FY2016FY2025
Net income
£6.1m
FY2016FY2025
Free cash flow
£7.8m
FY2016FY2025
Shareholders' equity
£90.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | £12.9m | −£2.6m | −£14.4m | £26.6m | £18.7m | £12.4m | £4.2m | £23.2m | £6.9m |
| Gross profit | £9.3m | −£5.5m | −£17.7m | £22.3m | £12.6m | £6.9m | −£1.4m | £17.7m | £2.0m |
| Operating income | £8.4m | −£6.4m | −£18.6m | £21.4m | £11.8m | £6.1m | −£2.1m | £17.1m | £1.2m |
| Net income | £6.1m | −£7.7m | −£23.5m | £24.3m | £12.6m | £6.2m | −£1.8m | £17.2m | £1.2m |
| Diluted earnings per share | 0.14 | -0.18 | -0.54 | 0.56 | 0.28 | 0.14 | -0.04 | 0.38 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | £151.2m | £146.5m | £159.4m | £198.9m | £179.9m | £207.4m | £206.5m | £209.4m | £186.6m |
| Cash and short-term investments | £4.5m | £2.7m | £2.3m | £5.2m | £65.8m | £4.3m | £3.6m | £4.3m | £3.5m |
| Total liabilities | £61.0m | £55.4m | £54.2m | £62.0m | £61.8m | £56.0m | £56.0m | £52.0m | £41.3m |
| Debt | £58.0m | £52.0m | £51.9m | £59.6m | £59.5m | £54.2m | £54.2m | £49.9m | £40.2m |
| Shareholders' equity | £90.2m | £91.1m | £105.1m | £136.9m | £118.1m | £151.4m | £150.5m | £157.4m | £145.3m |
| Shares outstanding | 42m | 43m | 43m | 44m | 45m | 46m | 46m | 46m | 46m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £7.8m | £7.5m | £7.5m | £5.9m | £7.3m | £8.5m | £7.7m | £9.1m | £7.2m |
| Free cash flow | £7.8m | £7.5m | £7.5m | £5.9m | £7.3m | £8.5m | £7.7m | £9.1m | £7.2m |
| Dividends paid | −£5.8m | −£5.7m | −£5.5m | −£5.4m | −£5.5m | −£5.3m | −£5.1m | −£5.1m | −£4.2m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £3.9m | £7.3m | £5.6m | £106,000 | −£2.7m | −£1.3m | −£15.6m | −£7.8m |
| Gross profit | £2.2m | £5.7m | £3.9m | −£1.4m | −£4.2m | −£1.3m | −£16.6m | −£7.8m |
| Operating income | £1.8m | £5.1m | −£1.0m | −£1.8m | −£4.6m | −£2.3m | −£17.1m | −£8.3m |
| Net income | £1.8m | −£597,000 | £2.4m | −£2.4m | −£5.3m | −£2.6m | −£17.5m | −£9.0m |
| Diluted earnings per share | 0.04 | -0.01 | 0.06 | -0.06 | -0.12 | -0.06 | -0.41 | -0.21 |
| Total assets | £140.8m | £151.2m | £158.0m | £146.5m | £152.5m | £152.5m | £159.4m | £160.4m |
| Cash and short-term investments | £6.3m | £4.5m | £8.3m | £2.7m | £7.8m | £7.8m | £2.3m | £2.3m |
| Debt | £49.1m | £58.0m | £63.9m | £52.0m | £52.0m | £52.0m | £51.8m | £51.8m |
| Shareholders' equity | £89.0m | £90.2m | £90.3m | £91.1m | £97.5m | £97.5m | £105.1m | £106.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.4% | — | — |
| Operating income | -26.8% | — | — |
| Net income | -37.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.9% | 37.2% | -52.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.2 | -10.5 | -3.6 | 4.0 | 8.7 | -2.9 | 20.8 | -66.1 | 7.5 | 91.2 |
| Price to sales | 6.7 | -31.8 | -5.8 | 3.7 | 5.9 | -3.6 | 10.4 | 27.4 | 5.6 | 16.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 26 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.108 | 0.174 | 0.132 | 0.129 | 0.126 | 0.087 | 0.155 | 0.117 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.