V 
241.81
+1.79%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.52bn
FY2017FY2026
Net income
₹165.0m
FY2017FY2026
Free cash flow
−₹165.5m
FY2017FY2026
Shareholders' equity
₹1.30bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.52bn | ₹6.25bn | ₹5.97bn | ₹10.13bn | ₹8.65bn | ₹4.04bn | ₹3.72bn | ₹4.83bn | ₹3.75bn | ₹2.93bn |
| Gross profit | ₹257.0m | ₹376.1m | ₹356.2m | ₹674.8m | ₹167.6m | ₹229.2m | ₹198.9m | ₹287.4m | ₹234.1m | ₹159.8m |
| Operating income | ₹222.6m | ₹317.0m | ₹304.5m | ₹585.0m | ₹506.9m | ₹180.1m | ₹152.7m | ₹207.3m | ₹184.9m | ₹134.0m |
| Net income | ₹165.0m | ₹223.3m | ₹218.4m | ₹356.5m | ₹348.6m | ₹113.5m | ₹74.6m | ₹88.6m | ₹116.7m | ₹87.2m |
| Diluted earnings per share | 9.00 | 12.18 | 11.95 | 19.44 | 19.01 | 6.20 | 4.08 | 4.84 | 6.38 | 4.77 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.33bn | ₹2.62bn | ₹3.05bn | ₹1.76bn | ₹1.62bn | ₹2.69bn | ₹1.56bn | ₹1.44bn | ₹1.71bn | ₹1.04bn |
| Cash and short-term investments | ₹620.3m | ₹799.0m | ₹621.5m | ₹416.8m | ₹779.6m | ₹655.6m | ₹580.5m | ₹107.6m | ₹353.0m | ₹392.3m |
| Total liabilities | ₹1.03bn | ₹1.35bn | ₹1.88bn | ₹623.0m | ₹656.7m | ₹2.01bn | ₹944.4m | ₹846.8m | ₹1.16bn | ₹566.7m |
| Debt | ₹4.9m | ₹4.9m | ₹4.9m | ₹4.9m | ₹8.0m | ₹6.3m | ₹5.7m | ₹5.8m | ₹4.9m | ₹4.9m |
| Shareholders' equity | ₹1.30bn | ₹1.27bn | ₹1.17bn | ₹1.13bn | ₹960.3m | ₹680.9m | ₹611.5m | ₹590.3m | ₹554.9m | ₹477.9m |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹156.6m | ₹237.1m | ₹361.8m | −₹212.4m | ₹168.2m | ₹105.9m | ₹511.9m | −₹211.5m | −₹27.1m | −₹70.8m |
| Capital spending | −₹8.9m | −₹500,000 | — | −₹7.6m | −₹169.3m | −₹106.0m | −₹438.5m | — | — | — |
| Free cash flow | −₹165.5m | ₹236.6m | ₹361.8m | −₹220.0m | −₹1.1m | −₹120,005 | ₹73.5m | −₹211.5m | −₹27.1m | −₹70.8m |
| Dividends paid | −₹128.4m | −₹123.8m | −₹183.4m | −₹183.4m | −₹68.8m | −₹44.0m | −₹53.1m | −₹53.1m | −₹39.7m | −₹33.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹996.4m | ₹1.80bn | ₹1.69bn | ₹1.52bn | ₹1.51bn | ₹1.73bn | ₹1.46bn | ₹1.50bn |
| Gross profit | ₹80.6m | ₹71.8m | ₹72.6m | ₹49.0m | ₹78.2m | ₹127.8m | ₹81.8m | ₹69.5m |
| Operating income | ₹73.7m | ₹66.4m | ₹61.6m | ₹42.8m | ₹60.3m | ₹109.6m | ₹66.2m | ₹64.2m |
| Net income | ₹66.2m | ₹46.5m | ₹45.2m | ₹28.8m | ₹44.5m | ₹72.7m | ₹50.1m | ₹51.3m |
| Diluted earnings per share | 3.61 | 2.54 | 2.46 | 1.57 | 2.43 | 3.96 | 2.74 | 2.81 |
| Cash from operations | — | — | — | −₹602.0m | — | ₹237.0m | — | ₹312.0m |
| Capital spending | — | — | — | −₹6.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹608.0m | — | — | — | — |
| Total assets | — | ₹2.33bn | — | ₹2.07bn | — | ₹2.62bn | — | ₹2.34bn |
| Cash and short-term investments | ₹604.0m | ₹604.0m | ₹90.0m | ₹90.0m | ₹783.0m | ₹799.0m | ₹843.1m | ₹843.1m |
| Debt | — | ₹4.9m | — | ₹4.9m | — | ₹4.9m | — | ₹4.9m |
| Shareholders' equity | ₹1.30bn | ₹1.30bn | ₹1.21bn | ₹1.21bn | ₹1.27bn | ₹1.27bn | ₹1.14bn | ₹1.14bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2007 | FY2006 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 3.9% | 6.0% | 6.0% | 6.7% | 1.9% | 5.7% | — | — | — |
| Operating margin | 3.4% | 4.7% | 5.0% | 4.8% | 5.4% | 3.8% | — | — | — |
| Net margin | 2.5% | 3.6% | 3.7% | 3.5% | 4.0% | 2.8% | — | — | — |
| Return on equity | 12.7% | 17.6% | 18.7% | 31.5% | 36.3% | 16.7% | — | — | — |
| Return on assets | 7.1% | 8.5% | 7.2% | 20.3% | 21.6% | 4.2% | — | — | — |
| Free cash flow yield | -3.9% | 6.2% | — | -5.4% | 8.9% | 5.6% | 25.0% | — | — |
| Revenue growth | 4.3% | 4.7% | -41.0% | 17.0% | 114.0% | 8.5% | — | — | — |
| Earnings growth | -26.1% | 2.2% | -38.7% | 2.2% | 207.1% | 52.2% | — | — | — |
| Current ratio | 2.27x | 1.93x | 1.62x | 2.83x | 2.47x | 1.34x | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x | — | — | — |
| Equity ratio | 55.8% | 48.3% | 38.3% | 64.5% | 59.4% | 25.3% | — | — | — |
| Interest coverage | 278.25x | 730.50x | 608.93x | 36.02x | 283.16x | 329.41x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.3% | 0.3% | 0.0% | -0.1% | -0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.6% | 10.1% | 7.2% |
| Operating income | -27.5% | 4.3% | 7.2% |
| Net income | -22.6% | 7.8% | 8.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.0% | 5.8% | 5.0% | 5.1% |
| Operating margin | 4.2% | 4.9% | 5.1% | 4.8% |
| Net margin | 3.0% | 3.3% | 3.4% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.2 | 19.9 | 28.6 | 23.4 | 26.2 | 38.2 | 30.9 | 13.7 | 12.3 | 23.0 |
| Price to sales | 0.7 | 0.7 | 1.1 | 0.8 | 1.1 | 1.1 | 0.6 | 0.3 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 15 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 7.00 | 6.75 | 5.00 | 5.00 | 3.75 | 2.40 | 2.40 | 2.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.