V 
104
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue, before interest expense
IDR 138.10bn
FY2016FY2025
Net income
IDR 13.16bn
FY2016FY2025
Total assets
IDR 334.28bn
FY2016FY2025
Shareholders' equity
IDR 232.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | IDR 138.10bn | IDR 62.03bn | IDR 57.61bn | IDR 47.12bn | IDR 48.52bn | IDR 41.73bn | IDR 50.70bn | IDR 40.25bn | IDR 45.90bn | IDR 44.80bn |
| Operating income | IDR 14.59bn | IDR 6.35bn | IDR 7.49bn | IDR 8.83bn | IDR 11.54bn | IDR 7.42bn | IDR 21.75bn | IDR 10.50bn | IDR 10.35bn | IDR 8.23bn |
| Net income | IDR 13.16bn | IDR 7.01bn | IDR 6.48bn | IDR 8.66bn | IDR 12.31bn | IDR 6.21bn | IDR 21.81bn | IDR 3.95bn | IDR 8.81bn | IDR 7.99bn |
| Diluted earnings per share | 9.01 | 4.80 | 4.44 | 5.93 | 8.43 | 4.27 | 14.99 | 2.72 | 5.54 | 5.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 334.28bn | IDR 201.63bn | IDR 196.34bn | IDR 237.32bn | IDR 292.28bn | IDR 254.94bn | IDR 224.06bn | IDR 214.01bn | IDR 231.19bn | IDR 213.20bn |
| Cash and short-term investments | IDR 14.65bn | IDR 40.26bn | IDR 3.16bn | IDR 6.22bn | IDR 4.19bn | IDR 4.45bn | IDR 2.14bn | IDR 2.02bn | IDR 2.48bn | IDR 1.88bn |
| Total liabilities | IDR 102.17bn | IDR 49.51bn | IDR 42.71bn | IDR 50.78bn | IDR 51.68bn | IDR 70.69bn | IDR 37.73bn | IDR 34.28bn | IDR 41.28bn | IDR 45.94bn |
| Debt | IDR 1.74bn | IDR 2.79bn | IDR 3.33bn | IDR 2.06bn | IDR 1.95bn | IDR 2.20bn | — | — | IDR 834.1m | IDR 738.5m |
| Shareholders' equity | IDR 232.11bn | IDR 152.11bn | IDR 153.63bn | IDR 186.54bn | IDR 240.60bn | IDR 184.25bn | IDR 186.33bn | IDR 179.73bn | IDR 189.90bn | IDR 167.27bn |
| Shares outstanding | 1,461m | 1,461m | 1,461m | 1,461m | 1,461m | 1,456m | 1,455m | 1,453m | 1,590m | 1,450m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | IDR 47.73bn | IDR 37.13bn | IDR 42.45bn | IDR 35.56bn | IDR 54.54bn | IDR 10.71bn | IDR 12.23bn | IDR 14.09bn |
| Operating income | IDR 4.58bn | IDR 6.91bn | IDR 3.15bn | IDR 7.28bn | IDR 2.94bn | IDR 2.73bn | IDR 2.15bn | IDR 1.98bn |
| Net income | IDR 4.58bn | IDR 6.91bn | IDR 1.72bn | IDR 7.28bn | IDR 1.33bn | IDR 2.84bn | IDR 2.29bn | IDR 2.18bn |
| Diluted earnings per share | 3.14 | 4.73 | 1.18 | 4.98 | 0.91 | 1.94 | 1.57 | 1.50 |
| Total assets | IDR 280.84bn | IDR 316.48bn | IDR 334.28bn | IDR 330.83bn | IDR 267.33bn | IDR 213.79bn | IDR 201.63bn | IDR 223.44bn |
| Cash and short-term investments | IDR 16.26bn | IDR 18.13bn | IDR 14.65bn | IDR 15.68bn | — | IDR 46.41bn | IDR 40.26bn | IDR 26.49bn |
| Debt | IDR 1.04bn | IDR 1.51bn | IDR 2.41bn | IDR 3.11bn | IDR 2.17bn | IDR 3.02bn | IDR 3.61bn | IDR 3.51bn |
| Shareholders' equity | IDR 230.17bn | IDR 231.37bn | IDR 232.11bn | IDR 218.76bn | IDR 205.06bn | IDR 149.80bn | IDR 152.11bn | IDR 154.01bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | — | — | 10.9% | 19.4% | 24.1% | 15.2% | 43.5% | 11.9% | — |
| Net margin | 9.5% | 11.3% | 11.2% | 18.4% | 25.4% | 14.9% | — | — | — |
| Return on equity | 5.7% | 4.6% | 4.2% | 4.6% | 5.1% | 3.4% | — | — | — |
| Return on assets | 3.9% | 3.5% | 3.3% | 3.7% | 4.2% | 2.4% | — | — | — |
| Revenue growth | 122.6% | 7.7% | 22.3% | -2.9% | 16.3% | -17.7% | — | — | — |
| Earnings growth | 87.9% | 8.1% | -25.2% | -29.6% | 98.2% | -71.5% | — | — | — |
| Current ratio | — | 1.06x | 2.61x | 1.64x | 1.71x | 1.69x | 2.47x | — | — |
| Debt to equity | 0.00x | 0.01x | 0.01x | 0.00x | 0.00x | 0.00x | — | — | — |
| Equity ratio | 69.4% | 75.4% | 78.2% | 78.6% | 82.3% | 72.3% | — | — | — |
| Interest coverage | — | — | — | — | — | — | — | — | 160.14x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | -0.3% | -0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 43.1% | 27.0% | 15.6% |
| Operating income | 18.2% | 14.5% | -0.7% |
| Net income | 15.0% | 16.2% | -2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.5% | 12.2% | 14.2% | 20.1% |
| Net margin | 10.1% | 11.6% | 13.6% | 18.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.3 | 22.7 | 33.8 | 30.0 | 19.3 | 21.3 | 8.2 | 46.4 | 34.1 | 14.9 |
| Price to sales | 1.8 | 2.6 | 3.8 | 5.5 | 4.9 | 3.2 | 3.5 | 4.5 | 6.5 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 May 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 4.70 | 3.40 | 3.40 | 9.50 | 8.70 | 1.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.