V 
0.98
-1.01%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.25bn
FY2017FY2026
Net income
₹9.2m
FY2017FY2026
Free cash flow
−₹27.6m
FY2017FY2026
Shareholders' equity
₹830.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.25bn | ₹1.22bn | ₹1.11bn | ₹1.05bn | ₹1.09bn | ₹1.37bn | ₹1.59bn | ₹2.06bn | ₹1.30bn | ₹971.3m |
| Operating income | ₹22.7m | ₹9.5m | ₹51.8m | ₹42.5m | −₹44.2m | ₹22.5m | ₹27.4m | ₹57.3m | ₹61.9m | ₹39.9m |
| Net income | ₹9.2m | ₹51.5m | ₹35.4m | ₹24.1m | −₹45.1m | ₹3.9m | ₹3.9m | ₹32.2m | ₹30.8m | ₹17.0m |
| Diluted earnings per share | 0.02 | 0.11 | 0.08 | 0.10 | -0.19 | 0.02 | 0.02 | 0.14 | 0.13 | 0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.24bn | ₹1.06bn | ₹660.6m | ₹629.0m | ₹571.6m | ₹836.8m | ₹833.6m | ₹927.0m | ₹642.0m | ₹490.5m |
| Cash and short-term investments | ₹95.5m | ₹311.4m | ₹2.5m | ₹575,000 | ₹551,000 | ₹509,000 | ₹865,390 | ₹1.0m | ₹1.4m | ₹455,000 |
| Total liabilities | ₹412.0m | ₹239.1m | ₹347.3m | ₹350.9m | ₹317.0m | ₹537.7m | ₹537.2m | ₹634.5m | ₹480.4m | ₹359.6m |
| Debt | ₹163.3m | ₹45.0m | ₹157.0m | ₹177.1m | ₹147.0m | ₹237.5m | ₹286.1m | ₹282.5m | ₹205.0m | ₹155.6m |
| Shareholders' equity | ₹830.0m | ₹821.8m | ₹313.3m | ₹278.1m | ₹254.6m | ₹299.1m | ₹296.4m | ₹292.5m | ₹161.7m | ₹130.9m |
| Shares outstanding | 465m | 465m | 465m | 233m | 233m | 232m | 229m | 229m | 229m | 465m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹168.1m | −₹148.4m | ₹162.2m | ₹47.4m | ₹133.1m | ₹67.1m | ₹70.6m | −₹116.1m | −₹14.1m | ₹65.2m |
| Capital spending | −₹195.7m | −₹98.9m | −₹112.9m | −₹59.3m | −₹27.8m | −₹5.1m | −₹57.5m | −₹40.1m | −₹16.0m | −₹68.4m |
| Free cash flow | −₹27.6m | −₹247.3m | ₹49.2m | −₹11.9m | ₹105.3m | ₹62.0m | ₹13.0m | −₹156.1m | −₹30.1m | −₹3.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹336.0m | ₹371.0m | ₹291.2m | ₹329.8m | ₹254.2m | ₹322.7m | ₹275.9m | ₹322.3m |
| Operating income | ₹370,000 | −₹721,000 | ₹393,000 | −₹3.2m | −₹2.7m | −₹7.2m | ₹1.2m | ₹8.6m |
| Net income | ₹2.1m | ₹4.2m | ₹2.1m | ₹62,000 | ₹2.9m | ₹10.1m | ₹35.8m | ₹1.5m |
| Diluted earnings per share | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | 0.08 | 0.00 |
| Total assets | — | ₹1.24bn | — | ₹1.21bn | — | ₹1.06bn | — | ₹1.09bn |
| Cash and short-term investments | ₹95.5m | ₹95.5m | ₹238.2m | ₹269.9m | ₹289.1m | ₹311.4m | ₹396.2m | ₹418.2m |
| Debt | — | ₹142.2m | — | ₹115.9m | — | ₹28.9m | — | ₹92.9m |
| Shareholders' equity | ₹830.0m | ₹830.0m | ₹824.1m | ₹824.1m | ₹821.8m | ₹821.8m | ₹777.1m | ₹777.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | -1.9% | 2.6% |
| Operating income | -18.9% | 0.2% | -3.8% |
| Net income | -27.4% | 18.6% | -1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.3% | 2.7% | 1.5% | 2.3% |
| Net margin | 2.5% | 2.6% | 1.1% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 52.0 | 11.3 | 24.0 | 37.2 | -31.4 | 79.5 | 97.4 | 10.2 | 13.3 |
| Price to sales | 0.4 | 0.5 | 0.8 | 0.8 | 1.3 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 24 Feb 2023
- 11-for-10 split · 26 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.