156.28
-2.29%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.53bn
FY2022FY2026
Net income
₹721.9m
FY2022FY2026
Free cash flow
−₹1.42bn
FY2022FY2026
Shareholders' equity
₹5.69bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹5.53bn | ₹3.09bn | ₹1.31bn | ₹628.9m | ₹365.9m |
| Operating income | ₹901.9m | ₹482.5m | ₹206.2m | ₹107.8m | −₹58.8m |
| Net income | ₹721.9m | ₹401.5m | ₹119.8m | ₹38.6m | −₹122.7m |
| Diluted earnings per share | 4.96 | 2.75 | 0.97 | 0.37 | -0.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ₹7.25bn | ₹4.09bn | ₹2.88bn | ₹2.46bn | ₹2.46bn |
| Cash and short-term investments | ₹860.5m | ₹68.0m | — | — | — |
| Total liabilities | ₹1.56bn | ₹1.07bn | ₹1.21bn | ₹1.37bn | ₹1.41bn |
| Debt | ₹1.24bn | ₹2.00bn | ₹643.2m | ₹590.3m | ₹639.9m |
| Shareholders' equity | ₹5.69bn | ₹3.03bn | ₹1.66bn | ₹1.08bn | ₹1.05bn |
| Shares outstanding | 146m | 146m | 123m | 105m | 146m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | ₹146.0m | −₹3.1m | −₹357.3m | ₹112.4m | −₹773.8m |
| Capital spending | −₹1.57bn | −₹72.9m | −₹16.5m | −₹193,000 | −₹1.57bn |
| Free cash flow | −₹1.42bn | −₹76.0m | −₹373.8m | ₹112.2m | −₹2.34bn |
| Dividends paid | −₹14.4m | −₹71,827 | −₹5.2m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.61bn | ₹1.65bn | ₹1.51bn | ₹1.36bn | ₹1.02bn | ₹1.05bn | ₹881.5m | ₹715.6m |
| Operating income | ₹287.7m | ₹279.3m | ₹260.7m | ₹199.7m | ₹162.1m | ₹197.5m | ₹143.3m | ₹81.1m |
| Net income | ₹207.9m | ₹210.1m | ₹191.1m | ₹178.3m | ₹142.3m | ₹156.4m | ₹124.6m | ₹75.1m |
| Diluted earnings per share | 1.43 | 1.44 | 1.31 | 1.22 | 0.98 | 1.07 | 1.01 | 0.61 |
| Cash from operations | — | — | — | −₹189.0m | — | ₹66.0m | — | — |
| Capital spending | — | — | — | −₹348.0m | — | −₹41.0m | — | — |
| Free cash flow | — | — | — | −₹537.0m | — | ₹25.0m | — | — |
| Total assets | — | ₹7.25bn | — | ₹6.41bn | — | ₹4.09bn | — | ₹3.96bn |
| Cash and short-term investments | — | ₹860.5m | — | ₹1.52bn | — | ₹68.0m | — | ₹73.4m |
| Debt | — | ₹1.24bn | — | ₹893.4m | — | ₹819.5m | — | ₹934.7m |
| Shareholders' equity | — | ₹5.69bn | — | ₹5.26bn | — | ₹3.03bn | — | ₹2.70bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Operating margin | 16.3% | 15.6% | 15.7% | 17.1% | -16.1% |
| Net margin | 13.1% | 13.0% | 9.1% | 6.1% | -33.5% |
| Return on equity | 12.7% | 13.3% | 7.2% | 3.6% | -11.7% |
| Return on assets | 10.0% | 9.8% | 4.2% | 1.6% | -5.0% |
| Free cash flow yield | 6.4% | 0.3% | -1.5% | 0.6% | — |
| Revenue growth | 79.3% | 135.4% | 108.4% | 71.9% | — |
| Earnings growth | 79.8% | 235.1% | 210.3% | -131.5% | — |
| Current ratio | 4.38x | 4.46x | 3.18x | 1.47x | 1.43x |
| Debt to equity | 0.22x | 0.27x | 0.39x | 0.54x | 0.61x |
| Equity ratio | 78.5% | 74.0% | 57.8% | 44.1% | 42.5% |
| Interest coverage | 9.92x | 8.39x | 3.02x | 1.79x | -1.37x |
| Buybacks as a share of market value | 0.1% | -18.3% | -17.8% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 111.7% | — | — |
| Operating income | 103.0% | — | — |
| Net income | 165.4% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 34.4 | 56.5 | 121.4 |
| Price to sales | 4.6 | 7.5 | 11.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 23 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | |
|---|---|---|---|---|
| Paid in the year | 0.15 | 0.10 | 0.05 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.