V 
42.10
+0.24%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€425.0m
FY2018FY2025
Net income
€31.3m
FY2018FY2025
Free cash flow
€90.6m
FY2018FY2025
Shareholders' equity
€698.9m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €425.0m | €374.8m | €331.7m | €281.3m | €173.3m | €137.8m | €24.5m | €8.1m |
| Gross profit | €292.8m | €258.3m | €229.4m | €194.0m | €122.8m | €95.5m | €15.4m | €4.6m |
| Research and development | — | — | €5.7m | €8.4m | €2.4m | — | — | — |
| Operating income | €73.6m | €49.2m | €41.3m | €39.4m | €21.6m | €74.8m | €1.3m | −€1.1m |
| Net income | €31.3m | €18.5m | €9.8m | −€7.2m | €6.6m | €52.8m | −€1.2m | −€790,000 |
| Diluted earnings per share | 0.06 | 0.04 | 0.02 | -0.02 | 0.02 | 0.14 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | €1.11bn | €1.11bn | €973.7m | €923.6m | €640.7m | €456.3m | €99.1m | €33.2m |
| Cash and short-term investments | €55.0m | €64.8m | €37.5m | €42.2m | €55.1m | €29.7m | €12.0m | €1.5m |
| Total liabilities | €401.0m | €403.3m | €447.0m | €442.1m | €282.1m | €182.0m | €47.1m | €13.6m |
| Debt | €238.7m | €233.6m | €313.8m | €221.0m | €180.4m | €85.9m | €15.5m | €6.7m |
| Shareholders' equity | €698.9m | €699.9m | €526.4m | €481.8m | €357.4m | €224.0m | €40.9m | €19.2m |
| Shares outstanding | 528m | 525m | 457m | 441m | 389m | 377m | 529m | 529m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | €105.7m | €58.1m | −€28.6m | €25.3m | €16.0m | €4.8m | €1.5m | −€2.0m |
| Capital spending | −€15.1m | −€14.2m | −€14.9m | −€10.3m | −€11.5m | −€5.6m | −€1.1m | −€279,000 |
| Free cash flow | €90.6m | €43.9m | −€43.5m | €15.0m | €4.5m | −€793,000 | €467,000 | −€2.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €120.0m | €116.0m | €109.0m | €104.3m | €104.3m | €107.5m | €104.9m | €87.6m |
| Gross profit | €23.1m | €81.1m | €73.7m | €72.3m | €72.1m | €74.8m | €69.7m | €61.2m |
| Operating income | €23.1m | €21.1m | €26.0m | €17.5m | €14.5m | €15.6m | €12.5m | €10.1m |
| Net income | €8.3m | €9.8m | €12.2m | €6.5m | €8.3m | €4.3m | €12.2m | −€2.1m |
| Diluted earnings per share | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | -0.00 |
| Cash from operations | €4.0m | €22.0m | €56.0m | €10.0m | €22.0m | €17.0m | €17.0m | €16.0m |
| Capital spending | −€3.0m | −€3.0m | −€5.0m | −€1.0m | −€3.0m | −€1.0m | −€1.0m | −€2.0m |
| Free cash flow | €1.0m | €19.0m | €51.0m | €9.0m | €19.0m | €16.0m | €16.0m | €14.0m |
| Total assets | €1.19bn | €1.16bn | €1.11bn | €1.12bn | €1.14bn | €1.10bn | €1.10bn | €1.06bn |
| Cash and short-term investments | €51.7m | €50.6m | €55.0m | €51.3m | €67.5m | €60.1m | €60.1m | €39.2m |
| Debt | €266.9m | €241.4m | €233.5m | €5.0m | €282.2m | €211.6m | €220.6m | €243.4m |
| Shareholders' equity | €737.0m | €722.5m | €698.9m | €686.1m | €682.9m | €689.8m | €689.8m | €667.5m |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 68.9% | 68.9% | 69.2% | 69.0% | 70.9% | 69.3% |
| Operating margin | 15.7% | 13.1% | 13.1% | 4.3% | 11.2% | 42.2% |
| Net margin | 7.4% | 4.9% | 3.0% | -2.6% | 3.8% | 38.3% |
| Return on equity | 4.5% | 2.6% | 1.9% | -1.5% | 1.8% | 23.6% |
| Return on assets | 2.8% | 1.7% | 1.0% | -0.8% | 1.0% | 11.6% |
| Free cash flow yield | 0.6% | 0.3% | -0.1% | 0.2% | 0.2% | 0.1% |
| Revenue growth | 13.4% | 13.0% | 17.9% | 62.3% | 25.8% | 461.5% |
| Earnings growth | 69.2% | 88.0% | -236.7% | -209.3% | -87.5% | -4402.7% |
| Current ratio | 1.95x | 2.03x | 2.12x | 1.24x | 1.81x | 1.22x |
| Debt to equity | 0.33x | 0.32x | 0.58x | 0.44x | 0.48x | 0.37x |
| Equity ratio | 63.0% | 63.1% | 54.1% | 52.2% | 55.8% | 49.1% |
| Interest coverage | 3.17x | 1.93x | 2.25x | 1.08x | 2.90x | 8.10x |
| R&D as a share of sales | — | — | 1.7% | 3.0% | 1.4% | — |
| Buybacks as a share of market value | -0.6% | -14.8% | -3.7% | -13.2% | -3.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.7% | 25.3% | — |
| Operating income | 23.2% | -0.3% | — |
| Net income | — | -9.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 68.9% | 69.0% | 69.2% | — |
| Operating margin | 15.3% | 14.4% | 17.4% | — |
| Net margin | 6.2% | 3.7% | 6.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 46.9 | 103.4 | 126.0 | -152.7 | 429.6 |
| Price to sales | 3.5 | 5.1 | 3.7 | 3.9 | 16.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.