V 
1.18
+1.72%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.99bn
FY2017FY2026
Net income
₹184.1m
FY2017FY2026
Free cash flow
₹4.35bn
FY2017FY2026
Shareholders' equity
₹5.51bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.99bn | ₹4.80bn | ₹4.46bn | ₹4.76bn | ₹3.01bn | ₹749.9m | ₹1.55bn | ₹2.13bn | ₹667.4m | ₹1.01bn |
| Gross profit | ₹55.9m | ₹38.8m | ₹262.0m | ₹243.2m | ₹101.6m | ₹112.4m | ₹135.4m | ₹121.7m | ₹11.0m | ₹14.7m |
| Operating income | −₹542.6m | −₹283.4m | ₹194.2m | ₹89.8m | ₹78.5m | ₹70.9m | ₹85.4m | ₹59.6m | −₹8.3m | ₹5.3m |
| Net income | ₹184.1m | −₹106.1m | ₹140.3m | −₹153.0m | ₹287.0m | −₹35.0m | ₹14.0m | ₹19.3m | ₹5.7m | ₹6.9m |
| Diluted earnings per share | 0.22 | -0.06 | 0.08 | -0.11 | 0.22 | -0.04 | 0.02 | 0.02 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹7.60bn | ₹7.29bn | ₹5.55bn | ₹4.55bn | ₹3.21bn | ₹1.49bn | ₹2.55bn | ₹2.45bn | ₹849.7m | ₹792.7m |
| Cash and short-term investments | ₹10.8m | ₹431.7m | ₹159.4m | ₹113.1m | ₹77.0m | ₹1.9m | ₹2.2m | ₹61.0m | ₹885,387 | ₹1.5m |
| Total liabilities | ₹2.09bn | ₹1.96bn | ₹762.7m | ₹1.21bn | ₹1.21bn | ₹822.8m | ₹2.01bn | ₹1.55bn | ₹310.1m | ₹258.8m |
| Debt | ₹1.05bn | ₹767.0m | ₹344.9m | ₹304.1m | ₹230.8m | ₹417.6m | ₹405.5m | ₹392.4m | ₹200.2m | ₹174.5m |
| Shareholders' equity | ₹5.51bn | ₹5.32bn | ₹4.77bn | ₹3.31bn | ₹1.99bn | ₹666.7m | ₹535.2m | ₹901.0m | ₹539.6m | ₹533.9m |
| Shares outstanding | 837m | 1,860m | 1,703m | 1,437m | 1,331m | 940m | 796m | 796m | 837m | 837m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹4.36bn | −₹2.24bn | −₹417.5m | −₹1.10bn | −₹148.8m | −₹76.8m | ₹37.7m | −₹116.1m | −₹231.8m | — |
| Capital spending | −₹15.8m | −₹127.0m | −₹159.7m | −₹174.6m | −₹132.2m | −₹14.7m | −₹5.0m | −₹9.0m | −₹32.6m | — |
| Free cash flow | ₹4.35bn | −₹2.36bn | −₹577.2m | −₹1.28bn | −₹281.0m | −₹91.5m | ₹32.7m | −₹125.1m | −₹264.4m | — |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.69bn | ₹970.3m | ₹1.41bn | ₹923.8m | ₹1.35bn | ₹1.18bn | ₹1.35bn | ₹920.9m |
| Gross profit | ₹34.5m | ₹16.7m | ₹786,000 | ₹29.5m | ₹14.1m | ₹23.3m | ₹19.8m | ₹8.1m |
| Operating income | −₹277.3m | −₹171.5m | −₹51.3m | −₹44.4m | −₹217.1m | −₹35.9m | −₹14.8m | −₹15.5m |
| Net income | ₹415.7m | −₹292.1m | −₹1.19bn | −₹39.6m | −₹29.0m | −₹68.1m | ₹23.9m | −₹28.2m |
| Diluted earnings per share | 0.50 | -0.16 | -0.64 | -0.02 | -0.02 | -0.04 | 0.01 | -0.02 |
| Total assets | ₹7.60bn | — | ₹7.31bn | — | ₹7.29bn | — | ₹7.27bn | — |
| Cash and short-term investments | ₹10.8m | ₹69.1m | ₹69.1m | ₹57.3m | ₹57.3m | ₹20.8m | ₹20.8m | ₹138.4m |
| Debt | ₹1.05bn | — | ₹967.8m | — | ₹765.8m | — | ₹614.6m | — |
| Shareholders' equity | ₹5.51bn | ₹5.54bn | ₹5.53bn | ₹5.33bn | ₹5.32bn | ₹5.45bn | ₹5.43bn | ₹4.78bn |
Financial ratios
Data as of 24 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 1.1% | 0.8% | 5.9% | 5.1% | 3.4% | 15.0% |
| Operating margin | 2.7% | -0.5% | 4.6% | -4.0% | 13.7% | 4.9% |
| Net margin | 3.7% | -2.2% | 3.1% | -3.2% | 9.5% | -4.7% |
| Return on equity | 3.3% | -2.0% | 2.9% | -4.6% | 14.4% | -5.3% |
| Return on assets | 2.4% | -1.5% | 2.5% | -3.4% | 8.9% | -2.4% |
| Free cash flow yield | 459.1% | -99.6% | -13.3% | -56.6% | -1.1% | -5.8% |
| Revenue growth | 4.0% | 7.7% | -6.4% | 58.2% | 301.3% | -51.7% |
| Earnings growth | -273.4% | -175.7% | -191.7% | -153.3% | -919.6% | -350.6% |
| Current ratio | 1.65x | 1.77x | 4.47x | 2.14x | 1.16x | 1.41x |
| Debt to equity | 0.19x | 0.14x | 0.07x | 0.09x | 0.12x | 0.63x |
| Equity ratio | 72.6% | 72.9% | 85.9% | 72.9% | 62.1% | 44.8% |
| Interest coverage | 2.09x | -0.52x | 7.14x | -8.28x | 19.11x | 0.68x |
| Buybacks as a share of market value | 55.0% | -9.2% | -18.5% | -7.9% | -41.6% | -18.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | 46.1% | 18.3% |
| Net income | — | — | 38.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.0% | 3.2% | 3.6% | 3.9% |
| Operating margin | -8.4% | -2.9% | -1.7% | -0.8% |
| Net margin | 0.8% | 0.3% | 1.4% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.3 | -31.0 | 51.4 | -46.5 | 20.6 | -108.7 | 260.6 | 116.9 |
| Price to sales | 0.2 | 0.7 | 1.6 | 1.5 | 2.0 | 5.1 | 2.4 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.