V 
1.03
0.00%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.53bn
FY2017FY2026
Net income
₹16.7m
FY2017FY2026
Free cash flow
−₹1.16bn
FY2017FY2026
Shareholders' equity
₹3.95bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.53bn | ₹3.78bn | ₹2.59bn | ₹4.03bn | ₹2.50bn | ₹1.16bn | ₹1.92bn | ₹2.45bn | ₹3.61bn | ₹3.71bn |
| Gross profit | ₹194.7m | ₹234.6m | ₹239.5m | ₹387.2m | ₹116.8m | ₹112.6m | ₹282.8m | ₹354.1m | ₹757.8m | ₹820.3m |
| Research and development | — | ₹3.2m | ₹3.2m | ₹320,000 | ₹320,000 | — | — | — | ₹432,000 | ₹432,000 |
| Operating income | ₹30.3m | ₹66.3m | ₹156.1m | ₹189.3m | ₹211.8m | ₹5.4m | ₹96.4m | ₹372.3m | ₹534.9m | ₹640.1m |
| Net income | ₹16.7m | ₹169.8m | ₹68.5m | ₹95.3m | ₹13.9m | −₹143.5m | ₹10.2m | ₹163.8m | ₹286.1m | ₹231.7m |
| Diluted earnings per share | 0.01 | 0.10 | 0.04 | 0.07 | 0.01 | -0.17 | 0.02 | 0.39 | 0.79 | 0.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.13bn | ₹5.13bn | ₹4.44bn | ₹3.43bn | ₹3.44bn | ₹3.26bn | ₹3.45bn | ₹3.89bn | ₹3.98bn | ₹3.05bn |
| Cash and short-term investments | ₹44.5m | ₹48.9m | ₹13.7m | ₹55.4m | ₹110.4m | ₹3.2m | ₹1.0m | ₹4.5m | ₹31.0m | ₹193.2m |
| Total liabilities | ₹958.5m | ₹1.19bn | ₹671.6m | ₹1.05bn | ₹1.17bn | ₹1.97bn | ₹2.02bn | ₹2.46bn | ₹2.38bn | ₹1.74bn |
| Debt | ₹297.2m | ₹284.4m | ₹192.9m | ₹617.8m | ₹929.5m | ₹1.51bn | ₹1.47bn | ₹1.58bn | ₹1.41bn | ₹1.11bn |
| Shareholders' equity | ₹3.95bn | ₹3.93bn | ₹3.76bn | ₹2.38bn | ₹2.28bn | ₹1.29bn | ₹1.43bn | ₹1.43bn | ₹1.60bn | ₹1.31bn |
| Shares outstanding | 1,769m | 1,769m | 1,769m | 1,388m | 947m | 857m | 451m | 420m | 363m | 446m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.12bn | −₹602.1m | ₹1.20bn | ₹966.0m | −₹178.5m | ₹124.4m | ₹257.8m | ₹106.1m | −₹188.5m | −₹199.6m |
| Capital spending | −₹38.5m | −₹51.4m | −₹46.7m | −₹50.1m | −₹17.1m | −₹10.6m | −₹2.5m | −₹176.8m | −₹116.3m | −₹96.2m |
| Free cash flow | −₹1.16bn | −₹653.5m | ₹1.15bn | ₹915.9m | −₹195.6m | ₹113.8m | ₹255.3m | −₹70.7m | −₹304.9m | −₹295.8m |
| Dividends paid | — | — | — | −₹311.7m | — | — | — | −₹14.0m | −₹14.0m | −₹12.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.19bn | ₹1.16bn | ₹687.2m | ₹647.2m | ₹1.04bn | ₹1.03bn | ₹847.6m | ₹892.3m |
| Gross profit | ₹51.7m | ₹40.3m | ₹50.4m | ₹67.9m | ₹89.5m | ₹50.4m | ₹64.6m | ₹98.4m |
| Operating income | ₹12.8m | −₹27.5m | ₹25.6m | ₹34.1m | ₹34.5m | ₹30.4m | ₹14.8m | ₹48.2m |
| Net income | ₹10.6m | −₹8.0m | −₹16.6m | ₹17.5m | ₹23.7m | ₹43.0m | −₹5.5m | ₹28.5m |
| Diluted earnings per share | 0.01 | -0.00 | -0.01 | 0.01 | 0.01 | 0.02 | -0.00 | 0.02 |
| Cash from operations | — | — | — | −₹128.0m | — | −₹603.0m | — | −₹388.0m |
| Capital spending | — | — | — | −₹23.0m | — | −₹51.0m | — | −₹31.0m |
| Free cash flow | — | — | — | −₹151.0m | — | −₹654.0m | — | −₹419.0m |
| Total assets | — | ₹5.13bn | — | ₹4.86bn | — | ₹5.13bn | — | ₹6.58bn |
| Cash and short-term investments | ₹44.5m | ₹44.5m | ₹28.9m | ₹524.3m | ₹48.9m | ₹48.9m | ₹37.8m | ₹52.8m |
| Debt | — | ₹296.3m | — | ₹376.2m | — | ₹284.4m | — | ₹306.3m |
| Shareholders' equity | ₹4.17bn | ₹3.95bn | ₹3.97bn | ₹3.97bn | ₹3.93bn | ₹3.93bn | ₹5.49bn | ₹5.49bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 5.5% | 6.2% | 9.2% | 9.6% | 4.7% | 9.7% | — | — |
| Operating margin | 0.9% | 6.8% | 6.0% | 4.6% | 8.5% | 4.4% | — | — |
| Net margin | 0.5% | 4.5% | 2.6% | 2.4% | 0.6% | -12.4% | — | — |
| Return on equity | 0.4% | 4.3% | 1.8% | 4.0% | 0.6% | -11.2% | — | — |
| Return on assets | 0.3% | 3.3% | 1.5% | 2.8% | 0.4% | -4.4% | — | — |
| Free cash flow yield | -61.9% | -31.5% | 71.2% | 73.9% | -17.2% | 15.9% | — | — |
| Revenue growth | -6.5% | 45.6% | -35.6% | 60.9% | 115.5% | -39.6% | — | — |
| Earnings growth | -90.2% | 148.1% | -28.1% | 584.2% | -109.7% | -1509.4% | — | — |
| Current ratio | 3.77x | 2.27x | 2.09x | 2.19x | 2.45x | 1.36x | — | — |
| Debt to equity | 0.08x | 0.07x | 0.05x | 0.26x | 0.41x | 1.18x | — | — |
| Equity ratio | 77.1% | 76.7% | 84.9% | 69.5% | 66.1% | 39.5% | — | — |
| Interest coverage | 0.66x | 6.19x | 2.37x | 1.74x | 1.11x | 0.28x | — | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.0% | 0.0% | — | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | -27.4% | -46.6% | -10.5% | -89.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.3% | 24.9% | 1.4% |
| Operating income | -45.7% | 41.2% | -21.9% |
| Net income | -44.1% | — | -23.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.9% | 7.6% | 7.3% | 12.6% |
| Operating margin | 1.3% | 3.2% | 3.7% | 8.2% |
| Net margin | 2.6% | 2.5% | 1.3% | 3.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 110.3 | 17.7 | 82.2 | 53.2 | 234.6 | -17.3 | 109.4 | 4.7 | 9.4 | 26.4 |
| Price to sales | 0.5 | 0.8 | 2.2 | 1.3 | 1.3 | 2.1 | 0.6 | 0.3 | 0.7 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.02 | 0.02 | 0.02 |
- 5-for-2 split · 13 Nov 2014
- 10-for-1 split · 27 Mar 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.