S 
8.00
-0.62%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 3.06bn
FY2016FY2025
Net income
THB 436.2m
FY2016FY2025
Free cash flow
THB 328.8m
FY2016FY2025
Shareholders' equity
THB 3.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.06bn | THB 2.81bn | THB 2.73bn | THB 3.65bn | THB 4.72bn | THB 2.28bn | THB 2.48bn | THB 2.25bn | THB 1.96bn | THB 1.72bn |
| Gross profit | THB 826.5m | THB 696.2m | THB 671.4m | THB 1.28bn | THB 2.02bn | THB 547.7m | THB 600.3m | THB 536.6m | THB 430.1m | THB 428.6m |
| Operating income | THB 502.1m | THB 399.7m | THB 363.9m | THB 883.0m | THB 1.60bn | THB 248.8m | THB 266.3m | THB 224.7m | THB 156.4m | THB 180.9m |
| Net income | THB 436.2m | THB 314.4m | THB 283.9m | THB 696.6m | THB 1.26bn | THB 186.3m | THB 199.8m | THB 176.5m | THB 125.3m | THB 153.1m |
| Diluted earnings per share | 0.72 | 0.51 | 0.50 | 1.22 | 2.19 | 0.33 | 0.35 | 0.31 | 0.22 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 4.48bn | THB 4.12bn | THB 3.62bn | THB 3.71bn | THB 3.64bn | THB 2.31bn | THB 2.21bn | THB 1.99bn | THB 1.81bn | THB 1.75bn |
| Cash and short-term investments | THB 1.38bn | THB 1.14bn | THB 822.4m | THB 1.06bn | THB 1.19bn | THB 200.2m | THB 191.2m | THB 111.6m | THB 83.7m | THB 177.6m |
| Total liabilities | THB 605.1m | THB 596.4m | THB 582.3m | THB 699.6m | THB 1.04bn | THB 907.3m | THB 912.8m | THB 817.1m | THB 751.7m | THB 746.8m |
| Debt | THB 67.5m | THB 66.3m | THB 125.5m | THB 186.4m | THB 309.5m | THB 511.1m | THB 437.9m | THB 404.7m | THB 318.0m | THB 359.7m |
| Shareholders' equity | THB 3.87bn | THB 3.51bn | THB 3.03bn | THB 3.00bn | THB 2.59bn | THB 1.40bn | THB 1.29bn | THB 1.17bn | THB 1.06bn | THB 1.00bn |
| Shares outstanding | 609m | 612m | 571m | 571m | 572m | 571m | 571m | 571m | 571m | 571m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 519.3m | THB 501.3m | THB 383.6m | THB 940.1m | THB 1.46bn | THB 348.8m | THB 384.4m | THB 277.8m | THB 246.3m | THB 243.4m |
| Capital spending | −THB 190.5m | −THB 291.9m | −THB 279.0m | −THB 604.1m | −THB 174.9m | −THB 231.0m | −THB 230.6m | −THB 239.5m | −THB 204.3m | −THB 164.0m |
| Free cash flow | THB 328.8m | THB 209.5m | THB 104.6m | THB 336.0m | THB 1.29bn | THB 117.8m | THB 153.8m | THB 38.3m | THB 42.0m | THB 79.4m |
| Dividends paid | −THB 151.9m | −THB 113.8m | −THB 257.3m | −THB 285.1m | −THB 70.9m | −THB 79.4m | −THB 68.3m | −THB 68.0m | −THB 62.3m | −THB 56.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 766.7m | THB 737.9m | THB 810.6m | THB 825.9m | THB 725.2m | THB 700.0m | THB 732.2m | THB 733.5m |
| Gross profit | THB 220.4m | THB 204.1m | THB 224.6m | THB 237.7m | THB 189.5m | THB 189.2m | THB 182.0m | THB 186.0m |
| Operating income | THB 135.6m | THB 125.4m | THB 130.9m | THB 153.2m | THB 121.3m | THB 122.0m | THB 94.2m | THB 117.5m |
| Net income | THB 108.1m | THB 99.1m | THB 113.5m | THB 127.3m | THB 96.8m | THB 98.6m | THB 71.9m | THB 92.9m |
| Diluted earnings per share | 0.17 | 0.16 | 0.19 | 0.21 | 0.16 | 0.16 | 0.12 | 0.15 |
| Cash from operations | THB 120.0m | THB 165.0m | THB 104.0m | THB 149.0m | THB 136.0m | THB 126.0m | THB 80.0m | THB 129.0m |
| Capital spending | −THB 24.0m | −THB 40.0m | −THB 41.0m | −THB 54.0m | −THB 41.0m | −THB 56.0m | −THB 145.0m | −THB 59.0m |
| Free cash flow | THB 96.0m | THB 125.0m | THB 63.0m | THB 95.0m | THB 95.0m | THB 70.0m | −THB 65.0m | THB 70.0m |
| Total assets | THB 4.49bn | THB 4.60bn | THB 4.48bn | THB 4.29bn | THB 4.15bn | THB 4.17bn | THB 4.12bn | THB 4.01bn |
| Cash and short-term investments | THB 733.9m | THB 1.50bn | THB 1.38bn | THB 1.24bn | THB 1.15bn | THB 1.20bn | THB 1.14bn | THB 1.21bn |
| Debt | THB 9.4m | THB 9.8m | THB 18.2m | THB 18.1m | THB 19.4m | THB 18.9m | THB 16.9m | THB 12.9m |
| Shareholders' equity | THB 3.90bn | THB 3.97bn | THB 3.87bn | THB 3.68bn | THB 3.55bn | THB 3.61bn | THB 3.51bn | THB 3.46bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.0% | 24.8% | 24.6% | 35.2% | 42.9% | 24.1% |
| Operating margin | 16.4% | 14.2% | 13.3% | 24.2% | 34.0% | 10.9% |
| Net margin | 14.2% | 11.2% | 10.4% | 19.1% | 26.6% | 8.2% |
| Return on equity | 11.3% | 8.9% | 9.4% | 23.2% | 48.5% | 13.3% |
| Return on assets | 9.7% | 7.6% | 7.8% | 18.8% | 34.5% | 8.1% |
| Free cash flow yield | 14.0% | 15.6% | 14.0% | 32.6% | 34.4% | 12.2% |
| Revenue growth | 9.0% | 2.8% | -25.0% | -22.7% | 107.3% | -8.3% |
| Earnings growth | 38.7% | 10.8% | -59.2% | -44.5% | 573.8% | -6.8% |
| Current ratio | 4.64x | 3.88x | 3.05x | 3.01x | 2.52x | 0.98x |
| Debt to equity | 0.00x | 0.00x | 0.02x | 0.05x | 0.10x | 0.32x |
| Equity ratio | 86.4% | 85.4% | 83.7% | 80.9% | 71.2% | 60.6% |
| Interest coverage | 112.82x | 71.02x | 36.80x | 80.18x | 102.32x | 11.84x |
| Buybacks as a share of market value | 0.6% | -7.3% | 0.0% | 0.3% | -0.3% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.7% | 6.1% | 8.6% |
| Operating income | -17.2% | 15.1% | 16.5% |
| Net income | -14.4% | 18.6% | 15.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.9% | 28.4% | 31.4% | 28.9% |
| Operating margin | 15.4% | 17.5% | 20.8% | 17.0% |
| Net margin | 12.8% | 14.1% | 16.5% | 13.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 16.3 | 15.0 | 7.3 | 5.1 | 22.4 | 17.7 | 20.2 | 37.1 | 43.3 |
| Price to sales | 1.7 | 1.8 | 1.6 | 1.4 | 1.4 | 1.8 | 1.4 | 1.6 | 2.4 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 13 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.25 | 0.20 | 0.45 | 0.50 | 0.125 | 0.14 | 0.12 |
- 16-for-15 split · 24 Oct 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.