Victoria Care Indonesia Tbk PT VICI.JK · IDR

Consumer Staples · IDX · 🇮🇩 Indonesia

Compare

855

+4.27%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 1.41trn

FY2017FY2025

Net income

IDR 136.74bn

FY2017FY2025

Free cash flow

IDR 153.02bn

FY2017FY2025

Shareholders' equity

IDR 1.09trn

FY2017FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Revenue	IDR 1.41trn	IDR 1.40trn	IDR 1.36trn	IDR 1.05trn	IDR 1.15trn	IDR 1.05trn	IDR 797.79bn	IDR 594.73bn	IDR 524.17bn
Gross profit	IDR 765.54bn	IDR 787.63bn	IDR 752.21bn	IDR 549.48bn	IDR 573.78bn	IDR 519.42bn	IDR 429.50bn	IDR 307.57bn	IDR 274.77bn
Operating income	IDR 187.16bn	IDR 234.88bn	IDR 249.75bn	IDR 148.19bn	IDR 240.04bn	IDR 214.14bn	IDR 169.00bn	IDR 120.28bn	IDR 130.24bn
Net income	IDR 136.74bn	IDR 175.95bn	IDR 178.46bn	IDR 97.64bn	IDR 177.28bn	IDR 148.37bn	IDR 111.76bn	IDR 65.31bn	IDR 67.13bn
Diluted earnings per share	20.38	26.23	26.60	14.56	26.43	22.12	33.95	9.74	10.01

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Total assets	IDR 1.34trn	IDR 1.28trn	IDR 1.15trn	IDR 1.15trn	IDR 997.80bn	IDR 959.77bn	IDR 779.56bn	IDR 617.17bn	IDR 565.88bn
Cash and short-term investments	IDR 39.36bn	IDR 2.35bn	IDR 7.47bn	IDR 5.72bn	IDR 4.29bn	IDR 68.66bn	IDR 2.74bn	IDR 24.60bn	IDR 4.60bn
Total liabilities	IDR 245.85bn	IDR 261.06bn	IDR 229.50bn	IDR 349.89bn	IDR 247.64bn	IDR 329.54bn	IDR 362.87bn	IDR 311.87bn	IDR 301.60bn
Debt	IDR 85.07bn	IDR 129.40bn	IDR 70.57bn	IDR 141.32bn	IDR 145.04bn	IDR 224.81bn	IDR 235.27bn	IDR 193.32bn	IDR 204.46bn
Shareholders' equity	IDR 1.09trn	IDR 1.02trn	IDR 918.74bn	IDR 801.01bn	IDR 750.16bn	IDR 630.23bn	IDR 416.69bn	IDR 305.30bn	IDR 264.28bn
Shares outstanding	6,708m	6,708m	6,708m	6,708m	6,708m	6,708m	3,292m	6,708m	6,708m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017
Cash from operations	IDR 177.58bn	IDR 144.25bn	IDR 238.24bn	IDR 97.64bn	IDR 94.59bn	IDR 88.23bn	IDR 72.98bn	IDR 6.69bn	IDR 6.01bn
Capital spending	−IDR 24.57bn	−IDR 95.97bn	−IDR 51.16bn	−IDR 24.04bn	−IDR 17.13bn	−IDR 76.15bn	−IDR 78.14bn	−IDR 40.20bn	−IDR 29.89bn
Free cash flow	IDR 153.02bn	IDR 48.29bn	IDR 187.08bn	IDR 73.60bn	IDR 77.47bn	IDR 12.08bn	−IDR 5.16bn	−IDR 33.51bn	−IDR 23.87bn
Dividends paid	−IDR 67.08bn	−IDR 70.43bn	−IDR 60.37bn	−IDR 46.96bn	−IDR 57.02bn	−IDR 25.00bn	−IDR 25.00bn	−IDR 25.00bn	−IDR 25.00bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 382.19bn	IDR 363.11bn	IDR 382.39bn	IDR 351.60bn	IDR 352.13bn	IDR 324.54bn	IDR 364.40bn	IDR 340.98bn
Gross profit	IDR 198.21bn	IDR 184.96bn	IDR 206.69bn	IDR 192.95bn	IDR 198.15bn	IDR 179.13bn	IDR 206.18bn	IDR 192.80bn
Operating income	IDR 23.77bn	IDR 33.97bn	IDR 30.13bn	IDR 51.09bn	IDR 56.81bn	IDR 51.42bn	IDR 58.22bn	IDR 46.94bn
Net income	IDR 18.80bn	IDR 26.29bn	IDR 17.61bn	IDR 38.39bn	IDR 42.67bn	IDR 38.07bn	IDR 43.18bn	IDR 34.88bn
Diluted earnings per share	2.80	3.92	2.62	5.72	6.36	5.67	6.44	5.20
Cash from operations	IDR 21.76bn	IDR 26.70bn	IDR 16.42bn	IDR 46.42bn	IDR 77.65bn	IDR 41.45bn	IDR 16.88bn	IDR 20.57bn
Capital spending	−IDR 10.08bn	−IDR 6.99bn	−IDR 4.97bn	−IDR 5.12bn	−IDR 5.52bn	−IDR 8.96bn	−IDR 20.04bn	−IDR 57.59bn
Free cash flow	IDR 11.68bn	IDR 19.71bn	IDR 11.45bn	IDR 41.30bn	IDR 72.13bn	IDR 32.49bn	−IDR 3.16bn	−IDR 37.03bn
Total assets	IDR 1.36trn	IDR 1.35trn	IDR 1.34trn	IDR 1.34trn	IDR 1.32trn	IDR 1.31trn	IDR 1.28trn	IDR 1.25trn
Cash and short-term investments	IDR 23.44bn	IDR 51.17bn	IDR 39.36bn	IDR 49.19bn	IDR 12.60bn	IDR 5.64bn	IDR 2.35bn	IDR 3.54bn
Debt	IDR 16.94bn	IDR 78.33bn	IDR 85.87bn	IDR 85.29bn	IDR 89.34bn	IDR 105.69bn	IDR 129.40bn	IDR 100.16bn
Shareholders' equity	IDR 1.10trn	IDR 1.12trn	IDR 1.09trn	IDR 1.10trn	IDR 1.06trn	IDR 1.06trn	IDR 1.02trn	IDR 1.00trn

Financial ratios

Data as of 26 Aug 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	54.3%	56.1%	55.2%	52.5%	49.8%	49.6%
Operating margin	13.3%	16.7%	18.3%	14.2%	20.8%	20.5%
Net margin	9.7%	12.5%	13.1%	9.3%	15.4%	14.2%
Return on equity	12.5%	17.2%	19.4%	12.2%	23.6%	23.5%
Return on assets	10.2%	13.7%	15.5%	8.5%	17.8%	15.5%
Free cash flow yield	4.2%	5.0%	6.1%	2.6%	2.3%	3.5%
Revenue growth	0.5%	3.1%	30.3%	-9.3%	10.2%	31.1%
Earnings growth	-22.3%	-1.4%	82.8%	-44.9%	19.5%	32.8%
Current ratio	4.86x	4.12x	3.77x	2.57x	3.47x	2.27x
Debt to equity	0.08x	0.12x	0.08x	0.17x	0.19x	0.36x
Equity ratio	81.6%	79.7%	80.0%	69.6%	75.2%	65.7%
Interest coverage	24.06x	28.33x	17.85x	9.38x	15.31x	10.42x
Buybacks as a share of market value	0.0%	0.0%	0.0%	0.0%	0.0%	—

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	11.2%	6.4%	—
Operating income	8.1%	-2.7%	—
Net income	11.9%	-1.6%	—

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	55.2%	54.7%	53.2%	—

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Price to earnings	33.4	25.0	24.4	35.0	19.5	14.1
Price to sales	3.3	3.2	3.2	3.4	3.1	2.0

Dividends and splits

Per share, in the currency the company pays

Paid for 5 years. Last went ex-dividend on 9 Jun 2026.

	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021
Paid in the year	5.00	10.00	10.50	9.00	7.00	8.50

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Victoria Care Indonesia Tbk PT VICI.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology