V 
145.71
+0.98%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.43bn
FY2017FY2026
Net income
₹183.2m
FY2017FY2026
Free cash flow
−₹612.6m
FY2017FY2026
Shareholders' equity
₹2.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.43bn | ₹1.37bn | ₹1.31bn | ₹1.20bn | ₹524.4m | ₹321.9m | ₹1.16bn | ₹1.18bn | ₹1.13bn | ₹1.18bn |
| Operating income | ₹229.5m | ₹212.9m | ₹63.6m | ₹13.2m | −₹434.5m | −₹297.0m | −₹181.7m | −₹141.8m | −₹4.11bn | −₹194.8m |
| Net income | ₹183.2m | ₹779.9m | ₹23.9m | −₹549,000 | −₹263.1m | −₹205.7m | −₹168.6m | −₹157.6m | −₹4.43bn | −₹145.8m |
| Diluted earnings per share | 2.71 | 11.54 | 0.38 | -0.01 | -6.20 | -4.89 | -3.97 | -3.73 | -103.85 | -3.43 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.57bn | ₹3.12bn | ₹3.27bn | ₹3.52bn | ₹3.81bn | ₹4.05bn | ₹4.29bn | ₹4.41bn | ₹4.42bn | ₹9.27bn |
| Cash and short-term investments | ₹194.2m | ₹468.5m | ₹304.4m | ₹128.1m | ₹29.1m | ₹9.3m | ₹285,019 | ₹57.3m | −₹8.1m | ₹84.6m |
| Total liabilities | ₹2.90bn | ₹672.4m | ₹2.60bn | ₹7.97bn | ₹8.26bn | ₹8.24bn | ₹8.27bn | ₹8.22bn | ₹8.07bn | ₹7.56bn |
| Debt | ₹2.64bn | ₹522.6m | ₹1.79bn | ₹5.12bn | ₹6.34bn | ₹6.29bn | ₹5.47bn | ₹5.40bn | ₹5.33bn | ₹4.64bn |
| Shareholders' equity | ₹2.67bn | ₹2.44bn | ₹668.2m | −₹4.45bn | −₹4.45bn | −₹4.18bn | −₹3.98bn | −₹3.81bn | −₹3.65bn | ₹1.71bn |
| Shares outstanding | 68m | 68m | 63m | 63m | 42m | 42m | 42m | 42m | 43m | 43m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹618.2m | ₹323.1m | ₹181.1m | −₹232.7m | −₹65.9m | ₹127.0m | −₹168.1m | ₹14.7m | −₹64.2m | ₹576.7m |
| Capital spending | −₹1.23bn | −₹180.7m | −₹81.1m | — | −₹60,170 | −₹83.3m | −₹1.3m | −₹20.9m | −₹1.12bn | −₹281.2m |
| Free cash flow | −₹612.6m | ₹142.4m | ₹100.0m | −₹232.7m | −₹65.9m | ₹43.7m | −₹169.4m | −₹6.2m | −₹1.19bn | ₹295.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹449.0m | ₹483.7m | ₹386.6m | ₹308.0m | ₹253.7m | ₹353.3m | ₹377.5m | ₹323.1m |
| Operating income | ₹65.3m | ₹96.4m | ₹86.7m | ₹43.3m | ₹13.9m | ₹77.1m | ₹81.9m | ₹64.5m |
| Net income | ₹14.5m | ₹60.0m | ₹109.6m | ₹43.8m | −₹30.2m | ₹99.6m | ₹72.9m | ₹596.6m |
| Diluted earnings per share | 0.21 | 0.89 | 1.62 | 0.65 | -0.45 | 1.47 | 1.15 | 9.41 |
| Cash from operations | — | — | — | ₹352.0m | — | ₹323.0m | — | ₹585.0m |
| Capital spending | — | — | — | −₹47.0m | — | −₹180.0m | — | −₹90.0m |
| Free cash flow | — | — | — | ₹305.0m | — | ₹143.0m | — | ₹495.0m |
| Total assets | — | ₹5.57bn | — | ₹3.12bn | — | ₹3.12bn | — | ₹2.63bn |
| Cash and short-term investments | ₹194.2m | ₹194.2m | ₹433.4m | ₹535.7m | — | ₹468.5m | ₹315.6m | ₹320.7m |
| Debt | — | ₹2.64bn | — | ₹494.1m | — | ₹522.6m | — | ₹666.9m |
| Shareholders' equity | ₹2.67bn | ₹2.67bn | ₹2.46bn | ₹2.46bn | — | ₹2.44bn | ₹1.80bn | ₹1.80bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 20.6% | 18.6% | 1.3% | 0.4% | -48.0% | -75.8% | — |
| Net margin | 12.8% | 56.8% | 1.8% | -0.0% | -50.2% | -63.9% | — |
| Return on equity | 6.9% | 31.9% | 3.6% | 0.0% | 5.9% | 4.9% | — |
| Return on assets | 3.3% | 25.0% | 0.7% | -0.0% | -6.9% | -5.1% | — |
| Free cash flow yield | 21.2% | 5.8% | 3.2% | — | -1.2% | 3.9% | -3.0% |
| Revenue growth | 4.3% | 4.8% | 9.6% | 127.9% | 62.9% | -73.7% | — |
| Earnings growth | -76.5% | 3166.4% | -4449.2% | -99.8% | 27.9% | 22.0% | — |
| Current ratio | 1.22x | 2.92x | 0.92x | 0.19x | 0.11x | 0.11x | — |
| Debt to equity | 0.99x | 0.21x | 2.68x | -1.17x | -1.43x | -1.50x | — |
| Equity ratio | 47.9% | 78.4% | 20.4% | -126.3% | -116.6% | -103.2% | — |
| Interest coverage | 3.44x | 5.14x | 1.20x | 9.91x | -33.70x | -498.28x | — |
| Buybacks as a share of market value | 0.0% | -6.6% | -0.7% | -48.3% | -0.8% | 1.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 34.8% | 2.0% |
| Operating income | 159.0% | — | 7.8% |
| Net income | — | — | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.8% | 9.8% | -3.4% | -39.5% |
| Net margin | 34.3% | 18.6% | 8.4% | -35.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 52.4 | 12.1 | 329.1 | -41250.9 | -27.4 | -94.1 | -80.7 | -44.2 | -5.0 | -519.0 |
| Price to sales | 6.7 | 6.9 | 6.0 | 18.9 | 13.8 | 60.1 | 11.8 | 5.9 | 19.4 | 64.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 67.1416-to-1 reverse split · 20 Oct 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.