F 
71.45
+5.93%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€704.3m
FY2019FY2025
Net income
€86.5m
FY2019FY2025
Free cash flow
€120.9m
FY2019FY2025
Shareholders' equity
€285.9m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | €704.3m | €498.4m | €373.4m | €368.2m | €279.1m | €291.8m | €179.3m |
| Research and development | €1.4m | — | — | — | — | — | — |
| Operating income | €113.5m | €55.5m | €13.5m | €31.4m | €38.0m | €47.5m | €33.8m |
| Net income | €86.5m | €35.8m | €10.1m | €17.1m | €26.8m | €30.6m | €28.4m |
| Diluted earnings per share | 4.33 | 1.79 | 0.51 | 0.86 | 1.34 | 1.53 | 1.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | €575.9m | €437.6m | €311.3m | €308.1m | €290.5m | €176.9m | €167.5m |
| Total liabilities | €290.7m | €232.6m | €139.7m | €144.9m | €138.0m | €113.3m | €129.6m |
| Debt | €11.3m | €34.1m | €24.7m | €30.5m | €38.8m | €29.4m | €39.2m |
| Shareholders' equity | €285.9m | €205.0m | €171.5m | €162.8m | €151.4m | €63.6m | €37.9m |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | €172.8m | €155.6m | €50.4m | −€10.3m | €29.8m | €33.3m | €59.2m |
| Capital spending | −€51.9m | −€35.8m | −€31.1m | −€32.0m | −€21.4m | −€20.2m | −€5.4m |
| Free cash flow | €120.9m | €119.8m | €19.4m | −€42.3m | €8.4m | €13.1m | €53.7m |
| Dividends paid | −€6.0m | −€2.4m | −€2.4m | −€4.0m | −€25.1m | −€12.4m | −€7.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €198.1m | €139.2m | €199.3m | €202.0m | €170.0m | €133.0m | €159.3m | €145.0m |
| Operating income | €40.0m | €20.0m | €37.7m | €38.2m | €26.4m | €11.2m | €27.2m | €16.8m |
| Net income | €33.8m | €16.1m | €29.2m | €29.0m | €19.7m | €8.6m | €13.5m | €12.7m |
| Diluted earnings per share | 1.69 | 0.81 | 1.46 | 1.45 | 0.98 | 0.43 | 0.68 | 0.64 |
| Cash from operations | €15.0m | −€13.0m | €170.0m | €37.0m | €19.0m | −€54.0m | €133.0m | €53.0m |
| Capital spending | −€13.0m | −€14.0m | −€15.0m | −€8.0m | −€19.0m | −€8.0m | −€7.0m | −€9.0m |
| Free cash flow | €2.0m | −€27.0m | €155.0m | €29.0m | €0 | −€62.0m | €126.0m | €44.0m |
| Total assets | €624.2m | €576.4m | €575.9m | €466.2m | €417.0m | €403.2m | €437.6m | €372.1m |
| Debt | €10.1m | €10.7m | €11.3m | €11.8m | €12.4m | €12.9m | €13.5m | €15.7m |
| Shareholders' equity | €314.2m | €301.6m | €285.9m | €256.2m | €227.1m | €213.5m | €205.0m | €191.5m |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 15.5% | 10.8% | 3.7% | 8.5% | 13.6% | 12.3% |
| Net margin | 12.3% | 7.2% | 2.7% | 4.7% | 9.6% | 10.5% |
| Return on equity | 30.3% | 17.4% | 5.9% | 10.5% | 17.7% | 48.0% |
| Return on assets | 15.0% | 8.2% | 3.3% | 5.6% | 9.2% | 17.3% |
| Free cash flow yield | 15.9% | 13.7% | 5.8% | 1.6% | 3.7% | 3.8% |
| Revenue growth | 41.3% | 33.5% | 1.4% | 31.9% | -4.4% | 62.7% |
| Earnings growth | 141.8% | 252.5% | -40.8% | -36.0% | -12.4% | 7.7% |
| Current ratio | 1.84x | 1.66x | 1.85x | 1.96x | 2.33x | 1.49x |
| Debt to equity | 0.06x | 0.10x | 0.09x | 0.11x | 0.15x | 0.48x |
| Equity ratio | 49.5% | 46.9% | 55.1% | 52.8% | 52.1% | 36.0% |
| Interest coverage | 70.55x | 37.83x | 12.60x | 32.69x | 41.77x | 35.81x |
| R&D as a share of sales | 0.2% | — | — | — | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.1% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.2% | 19.3% | — |
| Operating income | 53.5% | 19.1% | — |
| Net income | 71.5% | 23.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.1% | 11.0% | 11.9% | — |
| Net margin | 10.2% | 7.7% | 8.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 18.9 | 15.3 | 30.5 | 16.1 | 13.3 |
| Price to sales | 2.3 | 1.1 | 0.8 | 0.8 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 2 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 1.10 | 0.30 | 0.12 | 0.12 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.