V 
60.30
+4.43%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹628.0m
FY2017FY2026
Net income
₹124.5m
FY2017FY2026
Free cash flow
−₹8.8m
FY2017FY2026
Shareholders' equity
₹770.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹628.0m | ₹424.5m | ₹844.1m | ₹2.59bn | ₹4.10bn | ₹2.63bn | ₹5.61bn | ₹7.48bn | ₹8.24bn | ₹8.38bn |
| Operating income | ₹586,000 | ₹456.5m | −₹363.1m | −₹507.7m | −₹354.5m | −₹506.0m | −₹17.0m | ₹452.3m | ₹468.1m | ₹401.7m |
| Net income | ₹124.5m | ₹185.4m | −₹446.2m | −₹650.5m | −₹414.2m | −₹641.9m | −₹419.3m | ₹10.9m | ₹56.1m | ₹11.9m |
| Diluted earnings per share | 2.42 | 3.60 | -19.02 | -27.71 | -17.67 | -27.36 | -17.88 | 0.46 | 2.44 | 0.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.84bn | ₹2.04bn | ₹4.38bn | ₹5.28bn | ₹6.29bn | ₹7.11bn | ₹8.43bn | ₹9.49bn | ₹9.19bn | ₹8.29bn |
| Cash and short-term investments | ₹33.6m | ₹154.1m | ₹22.2m | ₹1.6m | ₹98.6m | ₹134.3m | ₹10.5m | ₹20.2m | ₹19.2m | ₹187.2m |
| Total liabilities | ₹1.07bn | ₹1.69bn | ₹4.21bn | ₹4.66bn | ₹5.02bn | ₹5.43bn | ₹6.12bn | ₹6.76bn | ₹6.47bn | ₹5.61bn |
| Debt | ₹28.8m | ₹942.6m | ₹2.78bn | ₹3.97bn | ₹4.13bn | ₹4.33bn | ₹4.19bn | ₹4.34bn | ₹3.79bn | ₹3.55bn |
| Shareholders' equity | ₹770.1m | ₹357.4m | ₹172.0m | ₹614.0m | ₹1.26bn | ₹1.68bn | ₹2.31bn | ₹2.73bn | ₹2.72bn | ₹2.68bn |
| Shares outstanding | 52m | 52m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹37.5m | ₹274.7m | ₹1.10bn | ₹396.5m | ₹125.2m | ₹454.1m | ₹645.9m | ₹505.7m | ₹377.7m | ₹966.0m |
| Capital spending | −₹46.3m | −₹147.6m | −₹734.6m | — | −₹21.4m | −₹2.5m | −₹23.9m | −₹634.0m | −₹175.2m | −₹368.6m |
| Free cash flow | −₹8.8m | ₹127.1m | ₹364.6m | ₹396.5m | ₹103.8m | ₹451.6m | ₹622.0m | −₹128.3m | ₹202.5m | ₹597.5m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −₹253,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹82.6m | ₹233.8m | ₹121.4m | ₹278.3m | −₹5.5m | ₹75.0m | ₹59.4m | ₹154.8m |
| Operating income | −₹74.9m | −₹74.5m | −₹26.9m | ₹123.1m | −₹21.1m | −₹528.5m | −₹235.7m | −₹58.0m |
| Net income | −₹65.6m | −₹285.9m | ₹53.5m | ₹102.1m | ₹254.8m | −₹53.6m | −₹69.4m | ₹82.7m |
| Diluted earnings per share | -1.27 | -5.55 | 1.04 | 1.98 | 4.94 | -1.04 | -2.96 | 3.52 |
| Cash from operations | — | — | — | ₹44.0m | — | — | — | — |
| Capital spending | — | — | — | −₹1.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹43.0m | — | — | — | — |
| Total assets | — | ₹1.84bn | — | ₹2.07bn | — | ₹2.04bn | — | ₹3.52bn |
| Cash and short-term investments | ₹36.6m | ₹36.6m | ₹21.5m | ₹70.7m | ₹148.9m | ₹154.1m | ₹48.6m | ₹48.6m |
| Debt | — | ₹28.8m | — | ₹281.0m | — | ₹942.6m | — | ₹732.3m |
| Shareholders' equity | ₹770.1m | ₹770.1m | ₹1.02bn | ₹1.02bn | ₹357.4m | ₹357.4m | ₹480.5m | ₹480.5m |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 31.6% | 107.5% | -43.0% | -19.6% | -8.4% | -16.8% | — |
| Net margin | 19.8% | 43.7% | -52.9% | -25.1% | -10.1% | -24.5% | — |
| Return on equity | 16.2% | 51.9% | -259.4% | -105.9% | -32.8% | -38.3% | — |
| Return on assets | 6.8% | 9.1% | -10.2% | -12.3% | -6.6% | -9.0% | — |
| Free cash flow yield | 2.8% | 14.1% | 134.7% | — | 10.8% | 33.5% | 49.2% |
| Revenue growth | 47.9% | -49.7% | -67.4% | -36.7% | 56.1% | -53.2% | — |
| Earnings growth | -32.9% | -141.6% | -31.4% | 57.0% | -35.5% | 53.1% | — |
| Current ratio | 0.46x | 0.55x | 1.02x | 0.90x | 1.08x | 1.19x | — |
| Debt to equity | 0.04x | 2.64x | 16.14x | 6.46x | 2.02x | 1.53x | — |
| Equity ratio | 41.9% | 17.5% | 3.9% | 11.6% | 20.1% | 23.6% | — |
| Interest coverage | 13.89x | 3.55x | -0.99x | -1.11x | -0.80x | -0.86x | — |
| Buybacks as a share of market value | 0.0% | -119.7% | 0.1% | -0.1% | 0.1% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -37.7% | -24.9% | -22.7% |
| Operating income | — | — | -49.0% |
| Net income | — | — | 5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 43.4% | -9.2% | -11.4% | 1.1% |
| Net margin | 29.4% | -17.5% | -16.4% | -4.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.0 | 20.1 | -3.0 | -0.5 | -0.7 | -0.5 | -0.5 | 15.1 | 5.2 | 49.2 |
| Price to sales | 4.6 | 8.8 | 1.6 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Aug 2012.
| FY2013 | FY2011 | FY2010 | |
|---|---|---|---|
| Paid in the year | 0.25 | 0.50 | 0.25 |
- 2-for-1 split · 2 Mar 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.