0.92
+1.10%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 4.35bn
FY2017FY2026
Net income
−THB 1.06bn
FY2017FY2026
Free cash flow
THB 243.7m
FY2017FY2026
Shareholders' equity
THB 35.10bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 4.35bn | THB 4.92bn | THB 4.54bn | THB 4.65bn | THB 3.84bn | THB 2.17bn | THB 3.58bn | THB 5.16bn | THB 3.94bn | THB 3.05bn |
| Operating income | −THB 927.9m | THB 198.9m | −THB 3.22bn | THB 214.5m | THB 53.0m | THB 774.3m | THB 748.0m | THB 1.22bn | THB 1.22bn | THB 759.2m |
| Net income | −THB 1.06bn | THB 501.2m | −THB 3.49bn | −THB 64.9m | −THB 120.3m | THB 979.8m | THB 1.42bn | THB 1.10bn | THB 846.2m | THB 826.4m |
| Diluted earnings per share | -0.05 | 0.02 | -0.24 | -0.01 | -0.01 | 0.11 | 0.17 | 0.13 | 0.10 | 0.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 39.86bn | THB 39.67bn | THB 28.40bn | THB 33.63bn | THB 40.87bn | THB 20.97bn | THB 17.08bn | THB 22.69bn | THB 9.62bn | THB 7.98bn |
| Cash and short-term investments | THB 21.27bn | THB 21.39bn | THB 6.62bn | THB 7.83bn | THB 1.19bn | THB 1.46bn | THB 730.2m | THB 2.52bn | THB 1.91bn | THB 1.21bn |
| Total liabilities | THB 3.21bn | THB 2.91bn | THB 3.27bn | THB 2.98bn | THB 10.89bn | THB 3.91bn | THB 4.00bn | THB 6.24bn | THB 3.70bn | THB 4.88bn |
| Debt | THB 268.5m | THB 378.3m | THB 438.1m | THB 437.0m | THB 8.64bn | THB 1.65bn | THB 1.89bn | THB 3.23bn | THB 1.76bn | THB 2.96bn |
| Shareholders' equity | THB 35.10bn | THB 34.80bn | THB 23.29bn | THB 28.13bn | THB 29.13bn | THB 16.59bn | THB 12.78bn | THB 13.70bn | THB 4.43bn | THB 1.86bn |
| Shares outstanding | 21,101m | 21,101m | 14,462m | 11,195m | 11,195m | 8,650m | 8,611m | 8,611m | 8,557m | 6,935m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 422.3m | THB 534.1m | −THB 693.1m | −THB 74.5m | −THB 246.6m | THB 166.2m | THB 997.3m | THB 1.78bn | THB 1.27bn | THB 957.3m |
| Capital spending | −THB 178.6m | −THB 427.2m | −THB 848.7m | −THB 341.6m | −THB 364.3m | −THB 398.4m | −THB 455.7m | −THB 638.8m | −THB 454.4m | −THB 311.0m |
| Free cash flow | THB 243.7m | THB 106.9m | −THB 1.54bn | −THB 416.0m | −THB 611.0m | −THB 232.2m | THB 541.6m | THB 1.14bn | THB 817.9m | THB 646.2m |
| Dividends paid | −THB 260.0m | — | −THB 447.8m | −THB 671.6m | −THB 525.2m | −THB 310.0m | −THB 849.8m | −THB 786.7m | −THB 440.0m | −THB 652.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.06bn | THB 1.05bn | THB 1.21bn | THB 1.05bn | THB 1.04bn | THB 1.15bn | THB 1.37bn | THB 1.27bn |
| Operating income | −THB 139.9m | −THB 327.2m | −THB 170.6m | −THB 56.0m | THB 10.6m | THB 13.0m | THB 231.6m | −THB 52.7m |
| Net income | THB 261.1m | −THB 1.27bn | THB 83.2m | THB 78.7m | THB 44.7m | THB 52.7m | THB 307.7m | THB 78.0m |
| Diluted earnings per share | 0.01 | -0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.01 |
| Cash from operations | THB 5.0m | THB 34.0m | THB 160.0m | THB 89.0m | −THB 67.0m | THB 290.0m | THB 55.0m | THB 190.0m |
| Capital spending | −THB 12.0m | −THB 50.0m | −THB 30.0m | −THB 83.0m | −THB 77.0m | −THB 100.0m | −THB 121.0m | −THB 129.0m |
| Free cash flow | −THB 7.0m | −THB 16.0m | THB 130.0m | THB 6.0m | −THB 144.0m | THB 190.0m | −THB 66.0m | THB 61.0m |
| Total assets | THB 40.29bn | THB 39.86bn | THB 41.39bn | THB 41.76bn | THB 39.37bn | THB 39.67bn | THB 40.88bn | THB 28.83bn |
| Cash and short-term investments | THB 20.96bn | THB 21.27bn | THB 21.37bn | THB 21.44bn | THB 20.97bn | THB 21.39bn | THB 21.74bn | THB 6.28bn |
| Debt | THB 161.7m | THB 268.5m | THB 427.1m | THB 263.7m | THB 123.8m | THB 239.3m | THB 248.6m | THB 266.1m |
| Shareholders' equity | THB 35.36bn | THB 35.10bn | THB 36.41bn | THB 36.42bn | THB 34.46bn | THB 34.80bn | THB 35.94bn | THB 23.16bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -21.3% | 4.0% | -70.9% | 4.6% | 1.4% | 35.7% |
| Net margin | -24.5% | 10.2% | -76.9% | -1.4% | -3.1% | 45.2% |
| Return on equity | -3.0% | 1.4% | -15.0% | -0.2% | -0.4% | 5.9% |
| Return on assets | -2.7% | 1.3% | -12.3% | -0.2% | -0.3% | 4.7% |
| Free cash flow yield | 2.9% | 4.6% | 1.1% | 2.4% | 1.1% | 6.7% |
| Revenue growth | -11.6% | 8.5% | -2.5% | 21.2% | 77.1% | -39.5% |
| Earnings growth | -312.2% | -114.4% | 5277.1% | -46.1% | -112.3% | -31.2% |
| Current ratio | 10.73x | 10.60x | 4.26x | 4.88x | 1.63x | 1.01x |
| Debt to equity | 0.01x | 0.00x | 0.01x | 0.00x | 0.28x | 0.08x |
| Equity ratio | 88.1% | 87.7% | 82.0% | 83.6% | 71.3% | 79.1% |
| Interest coverage | -28.36x | 7.26x | -115.57x | 6.85x | 0.53x | 11.19x |
| Buybacks as a share of market value | 0.0% | -45.9% | -29.2% | -0.0% | -29.4% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.2% | 14.9% | 7.5% |
| Net income | 154.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7.9% | -20.2% | -11.9% | 4.6% |
| Net margin | -6.1% | -22.3% | -13.3% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -18.4 | 40.0 | -14.8 | -333.0 | -409.6 | 55.9 | 38.6 | 71.7 | 75.7 | 52.8 |
| Price to sales | 4.5 | 4.1 | 11.3 | 4.6 | 12.8 | 25.3 | 15.3 | 15.3 | 16.3 | 14.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 29 Jul 2025.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.013 | 0.04 | 0.06 | 0.059 | 0.035 | 0.095 | 0.09 | 0.059 |
- 2-for-1 split · 17 Mar 2015
- 1.04-for-1 split · 13 Dec 2013
- 10-for-1 split · 27 Sept 2013
- 11-for-10 split · 28 May 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.