V 
0.04
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$4.7m
FY2016FY2025
Net income
−A$3.1m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
−A$1.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$4.7m | A$7.0m | A$2.5m | A$2.7m | A$5.4m | A$4.8m | A$4.0m | A$3.4m | A$2.3m | A$2.0m |
| Gross profit | A$4.3m | A$7.0m | A$2.5m | A$2.7m | — | — | — | — | — | — |
| Operating income | −A$3.4m | −A$1.3m | −A$3.2m | −A$2.1m | −A$3.2m | −A$4.9m | −A$4.3m | −A$4.9m | −A$5.6m | −A$4.5m |
| Net income | −A$3.1m | −A$1.8m | −A$3.7m | −A$6.9m | −A$6.5m | −A$5.0m | −A$4.3m | −A$4.6m | −A$5.1m | −A$5.0m |
| Diluted earnings per share | -0.05 | -0.05 | -0.12 | -0.59 | -0.66 | -0.55 | -0.76 | -0.97 | -1.07 | -2.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$3.4m | A$2.9m | A$3.4m | A$4.2m | A$1.5m | A$6.6m | A$7.0m | A$4.9m | A$8.7m | A$13.7m |
| Cash and short-term investments | A$1.9m | A$1.2m | A$1.4m | A$2.0m | A$236,000 | A$2.1m | A$2.8m | A$277,200 | A$2.9m | A$6.6m |
| Total liabilities | A$5.2m | A$11.0m | A$10.1m | A$8.1m | A$5.5m | A$4.2m | A$3.9m | A$2.3m | A$1.5m | A$1.5m |
| Debt | A$2.5m | A$6.8m | A$6.1m | A$4.0m | A$3.3m | A$1.5m | A$1.8m | A$964,900 | — | — |
| Shareholders' equity | −A$1.8m | −A$8.1m | −A$6.7m | −A$4.0m | −A$4.0m | A$2.4m | A$3.1m | A$2.7m | A$7.2m | A$12.1m |
| Shares outstanding | 62m | 28m | 29m | 12m | 10m | 9m | 6m | 5m | 5m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | — | −A$2.8m | −A$3.5m | −A$4.3m | −A$3.6m | −A$3.6m | −A$3.4m | −A$2.3m |
| Capital spending | — | — | — | −A$21,800 | −A$24,600 | −A$83,500 | −A$8,600 | −A$9,400 | −A$177,600 | −A$1.3m |
| Free cash flow | — | — | — | −A$2.8m | −A$3.5m | −A$4.4m | −A$3.6m | −A$3.7m | −A$3.5m | −A$3.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$2.5m | A$1.7m | A$2.8m | A$1.9m | A$2.9m | A$3.3m | A$511,100 | A$2.0m |
| Gross profit | A$70,322 | −A$910,386 | −A$853,559 | −A$1.1m | A$2.9m | A$3.3m | A$731,700 | A$1.8m |
| Operating income | −A$493,356 | −A$1.6m | −A$1.7m | −A$1.8m | −A$676,640 | −A$460,540 | −A$325,100 | −A$2.9m |
| Net income | −A$261,218 | A$203,413 | −A$1.5m | −A$1.6m | −A$1.3m | −A$573,390 | −A$373,400 | −A$3.3m |
| Diluted earnings per share | -0.00 | 0.00 | -0.02 | -0.03 | -0.02 | -0.00 | 0.00 | -0.11 |
| Cash from operations | — | −A$1.0m | −A$1.0m | −A$2.0m | −A$1.0m | — | — | — |
| Total assets | A$3.1m | A$2.1m | A$3.4m | A$3.7m | A$2.9m | A$3.3m | A$3.4m | A$2.2m |
| Cash and short-term investments | A$1.6m | A$1.1m | A$1.9m | A$2.4m | A$1.2m | A$1.8m | A$1.4m | A$91,600 |
| Debt | A$577,989 | A$83,967 | A$2.5m | A$2.0m | A$6.8m | A$6.3m | A$6.1m | A$5.9m |
| Shareholders' equity | −A$14,685 | A$151,572 | −A$1.8m | −A$697,098 | −A$8.1m | −A$7.0m | −A$6.7m | −A$7.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.1% | -0.8% | 31.5% |
| Operating income | 18.1% | -6.7% | 1.6% |
| Net income | -23.4% | -9.2% | -0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 97.0% | 98.1% | — | — |
| Operating margin | -41.1% | -60.0% | -67.3% | -103.6% |
| Net margin | -42.4% | -92.1% | -99.7% | -126.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.0 | -2.3 | -2.9 | -0.7 | -0.9 | -2.7 | -4.5 | -1.3 | -2.0 | -1.1 |
| Price to sales | 1.3 | 0.6 | 4.2 | 1.8 | 1.1 | 2.8 | 4.8 | 1.8 | 4.4 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 27 Nov 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.