138.14
+9.06%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.87bn
FY2017FY2026
Net income
₹251.3m
FY2017FY2026
Free cash flow
₹32.6m
FY2017FY2026
Shareholders' equity
₹2.90bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.87bn | ₹3.00bn | ₹3.00bn | ₹2.91bn | ₹2.68bn | ₹1.82bn | ₹1.50bn | ₹2.18bn | ₹2.53bn | ₹2.39bn |
| Gross profit | ₹747.6m | ₹593.8m | ₹753.0m | ₹765.4m | ₹697.8m | ₹341.5m | ₹403.8m | ₹395.8m | ₹588.5m | ₹450.6m |
| Operating income | ₹333.9m | ₹302.7m | ₹532.2m | ₹304.5m | ₹311.5m | ₹376.1m | ₹175.5m | ₹195.6m | ₹395.3m | ₹280.6m |
| Net income | ₹251.3m | ₹221.3m | ₹179.5m | ₹202.5m | ₹200.2m | ₹147.9m | ₹92.8m | ₹115.7m | ₹289.7m | ₹182.3m |
| Diluted earnings per share | 13.15 | 11.58 | 9.11 | 10.59 | 10.47 | 7.80 | 4.85 | 6.06 | 15.28 | 9.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.98bn | ₹3.32bn | ₹3.06bn | ₹3.21bn | ₹3.09bn | ₹2.74bn | ₹2.20bn | ₹2.20bn | ₹2.02bn | ₹1.45bn |
| Cash and short-term investments | ₹23.3m | ₹14.5m | ₹79.4m | ₹152.5m | ₹94.5m | ₹125.9m | ₹151.0m | ₹145.5m | ₹27.9m | ₹97.9m |
| Total liabilities | ₹1.08bn | ₹648.1m | ₹589.4m | ₹874.9m | ₹953.0m | ₹794.7m | ₹422.5m | ₹531.0m | ₹531.7m | ₹440.2m |
| Debt | ₹214.3m | ₹229.5m | ₹225.6m | ₹433.9m | ₹469.3m | ₹356.2m | ₹259.9m | ₹401.6m | ₹376.6m | ₹286.9m |
| Shareholders' equity | ₹2.90bn | ₹2.66bn | ₹2.46bn | ₹2.33bn | ₹2.13bn | ₹1.94bn | ₹1.78bn | ₹1.67bn | ₹1.48bn | ₹1.01bn |
| Shares outstanding | 19m | 19m | 20m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹84.8m | ₹135.4m | ₹269.5m | ₹179.7m | −₹84.3m | ₹70.6m | ₹318.6m | ₹77.0m | −₹250.4m | ₹59.4m |
| Capital spending | −₹52.2m | −₹197.5m | −₹63.0m | −₹50.8m | −₹12.7m | −₹31.8m | −₹131.1m | −₹17.6m | −₹40.7m | −₹55.1m |
| Free cash flow | ₹32.6m | −₹62.1m | ₹206.5m | ₹128.9m | −₹97.0m | ₹38.8m | ₹187.4m | ₹59.4m | −₹291.1m | ₹4.3m |
| Dividends paid | −₹19.1m | −₹19.1m | −₹19.1m | −₹19.1m | −₹19.1m | −₹19.1m | −₹19.1m | −₹19.1m | −₹22.0m | −₹54.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹893.6m | ₹1.39bn | ₹942.2m | ₹887.7m | ₹648.7m | ₹891.8m | ₹757.1m | ₹742.8m |
| Gross profit | ₹194.6m | ₹252.4m | ₹196.9m | ₹236.6m | ₹192.3m | ₹185.0m | ₹182.3m | ₹211.3m |
| Operating income | ₹84.3m | ₹121.7m | ₹91.5m | ₹82.0m | ₹52.0m | ₹100.0m | ₹57.2m | ₹80.5m |
| Net income | ₹59.2m | ₹87.8m | ₹65.9m | ₹60.7m | ₹36.9m | ₹75.4m | ₹37.4m | ₹59.1m |
| Diluted earnings per share | 3.10 | 4.59 | 3.45 | 3.17 | 1.93 | 3.94 | 1.90 | 3.00 |
| Cash from operations | — | — | — | ₹103.0m | — | ₹149.0m | — | ₹141.0m |
| Capital spending | — | — | — | −₹27.0m | — | −₹197.0m | — | −₹87.0m |
| Free cash flow | — | — | — | ₹76.0m | — | −₹48.0m | — | ₹54.0m |
| Total assets | — | ₹3.98bn | — | ₹3.52bn | — | ₹3.32bn | — | ₹3.16bn |
| Cash and short-term investments | ₹23.3m | ₹23.3m | ₹19.9m | ₹75.5m | ₹14.5m | ₹14.5m | ₹22.0m | ₹22.0m |
| Debt | — | ₹214.3m | — | ₹161.1m | — | ₹240.9m | — | ₹161.2m |
| Shareholders' equity | ₹2.90bn | ₹2.90bn | ₹2.77bn | ₹2.76bn | ₹2.67bn | ₹2.66bn | ₹2.58bn | ₹2.57bn |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.3% | 19.8% | 25.1% | 26.3% | 26.1% | 18.8% |
| Operating margin | 9.1% | 10.4% | 11.0% | 12.1% | 12.5% | 12.7% |
| Net margin | 6.5% | 7.4% | 6.0% | 7.0% | 7.5% | 8.1% |
| Return on equity | 8.7% | 8.3% | 7.3% | 8.7% | 9.4% | 7.6% |
| Return on assets | 6.3% | 6.7% | 5.9% | 6.3% | 6.5% | 5.4% |
| Free cash flow yield | 6.0% | 14.7% | 14.2% | 10.2% | -3.2% | 4.5% |
| Revenue growth | 28.7% | 0.1% | 3.1% | 8.8% | 47.2% | 21.4% |
| Earnings growth | 13.5% | 23.3% | -11.3% | 1.1% | 35.3% | 59.4% |
| Current ratio | 3.19x | 4.43x | 4.99x | 3.81x | 3.08x | 2.90x |
| Debt to equity | 0.07x | 0.09x | 0.09x | 0.18x | 0.22x | 0.18x |
| Equity ratio | 72.8% | 80.2% | 80.4% | 72.5% | 68.9% | 70.8% |
| Interest coverage | 17.91x | 19.00x | 7.94x | 7.36x | 8.49x | 12.35x |
| Buybacks as a share of market value | 0.0% | 3.0% | -3.1% | 0.0% | -0.8% | 0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.9% | 16.3% | 8.1% |
| Operating income | 3.1% | -2.4% | 8.1% |
| Net income | 7.5% | 11.2% | 6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.5% | 22.4% | 22.6% | 22.3% |
| Operating margin | 9.3% | 11.5% | 12.5% | 12.2% |
| Net margin | 6.9% | 6.7% | 7.0% | 7.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 9.9 | 14.3 | 10.9 | 10.5 | 13.4 | 16.1 | 6.1 | 4.8 | 26.1 |
| Price to sales | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 1.1 | 1.0 | 0.3 | 0.5 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 22 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.