GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
V

Verona Indah Pictures Pt Tbk VERN.JK · IDR

Communication Services · IDX · 🇮🇩 Indonesia

Compare

150

+4.17%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 76.05bn

FY2021FY2025

Net income

IDR 5.01bn

FY2021FY2025

Free cash flow

−IDR 51.21bn

FY2021FY2025

Shareholders' equity

IDR 528.35bn

FY2021FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021
RevenueIDR 76.05bnIDR 140.69bnIDR 247.55bnIDR 116.75bnIDR 216.45bn
Gross profitIDR 16.43bnIDR 26.33bnIDR 47.82bnIDR 21.55bnIDR 18.83bn
Operating incomeIDR 6.57bnIDR 10.89bnIDR 35.71bnIDR 13.08bnIDR 10.07bn
Net incomeIDR 5.01bnIDR 6.92bnIDR 27.32bnIDR 10.62bnIDR 7.37bn
Diluted earnings per share1.050.903.532.271.57

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021
Total assetsIDR 551.85bnIDR 541.23bnIDR 341.52bnIDR 296.23bnIDR 280.26bn
Cash and short-term investmentsIDR 63.27bnIDR 105.99bnIDR 8.57bnIDR 4.10bnIDR 11.79bn
Total liabilitiesIDR 23.50bnIDR 17.57bnIDR 37.99bnIDR 260.04bnIDR 254.74bn
DebtIDR 8.75bn—IDR 18.98bnIDR 246.15bnIDR 243.10bn
Shareholders' equityIDR 528.35bnIDR 523.66bnIDR 303.53bnIDR 36.20bnIDR 25.52bn
Shares outstanding4,766m7,734m7,734m4,684m4,684m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021
Cash from operations−IDR 50.86bn−IDR 98.93bnIDR 8.00bn−IDR 4.04bnIDR 12.17bn
Capital spending−IDR 351.0m−IDR 16.88bn−IDR 52.1m−IDR 372.7m−IDR 59.5m
Free cash flow−IDR 51.21bn−IDR 115.82bnIDR 7.94bn−IDR 4.41bnIDR 12.11bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Mar 2024Mar 2023
RevenueIDR 2.12bnIDR 7.25bnIDR 13.82bnIDR 22.77bnIDR 24.58bnIDR 14.88bnIDR 67.10bnIDR 43.76bn
Gross profitIDR 1.85bnIDR 4.69bnIDR 2.78bnIDR 4.38bnIDR 4.87bnIDR 4.41bnIDR 15.73bnIDR 8.03bn
Operating income−IDR 343.7mIDR 1.55bn−IDR 4.05bnIDR 6.35bnIDR 2.93bnIDR 1.34bnIDR 11.08bnIDR 5.07bn
Net income−IDR 602.4mIDR 1.12bn−IDR 3.47bnIDR 2.67bnIDR 3.66bnIDR 2.16bnIDR 8.69bnIDR 3.85bn
Diluted earnings per share-0.130.24-0.730.560.770.451.120.50
Cash from operations−IDR 5.67bn−IDR 4.12bn−IDR 10.72bn−IDR 13.71bn−IDR 4.67bn−IDR 21.75bn——
Capital spending−IDR 14.0m−IDR 13.0m−IDR 182.0m−IDR 94.0m−IDR 62.0m−IDR 11.0m——
Free cash flow−IDR 5.68bn−IDR 4.13bn−IDR 10.90bn−IDR 13.80bn−IDR 4.74bn−IDR 21.77bn——
Total assetsIDR 556.19bnIDR 551.53bnIDR 551.85bnIDR 546.52bnIDR 544.44bnIDR 540.83bnIDR 346.23bn—
Cash and short-term investmentsIDR 60.43bnIDR 60.53bnIDR 63.27bnIDR 65.70bnIDR 79.49bnIDR 100.03bnIDR 7.52bn—
DebtIDR 14.04bnIDR 9.93bnIDR 8.75bn———IDR 16.03bn—
Shareholders' equityIDR 528.87bnIDR 529.47bnIDR 528.35bnIDR 532.16bnIDR 529.46bnIDR 525.82bnIDR 312.23bn—

Financial ratios

Data as of 1 Sept 2026

FY2025FY2024FY2023FY2022FY2021
Gross margin21.6%18.7%19.3%18.5%8.7%
Operating margin9.9%7.1%14.5%12.1%4.7%
Net margin6.6%4.9%11.0%9.1%3.4%
Return on equity0.9%1.3%9.0%29.3%28.9%
Return on assets0.9%1.3%8.0%3.6%2.6%
Free cash flow yield-4.2%-4.2%0.4%——
Revenue growth-46.0%-43.2%112.0%-46.1%—
Earnings growth-27.6%-74.7%157.3%44.0%—
Current ratio16.34x21.24x6.29x14.61x17.35x
Debt to equity0.02x0.00x0.06x0.05x0.03x
Equity ratio95.7%96.8%88.9%12.2%9.1%
Interest coverage242.79x284.37x370.28x94.18x496.05x
Buybacks as a share of market value38.4%0.0%———

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-13.3%——
Operating income-20.5%——
Net income-22.1%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin19.7%19.3%——

Valuation history

At each fiscal year end

FY2025FY2024
Price to earnings116.9181.0
Price to sales7.78.9

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.