V 
9.16
+1.44%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€561.3m
FY2016FY2025
Net income
€708,030
FY2016FY2025
Free cash flow
−€28.8m
FY2016FY2025
Shareholders' equity
€421.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €561.3m | €437.0m | €322.0m | €324.4m | €252.2m | €140.6m | €84.0m | €32.7m | €6,000 | €1.0m |
| Operating income | €69.2m | €90.3m | €104.4m | €3.7m | €8.8m | €10.3m | €2.8m | −€2.9m | −€4.9m | −€912,000 |
| Net income | €708,030 | €28.8m | €46.7m | −€20.3m | €16.1m | €3.1m | −€324,000 | €4.3m | −€5.7m | €2.2m |
| Diluted earnings per share | 0.00 | 0.16 | 0.26 | -0.13 | 0.11 | 0.03 | -0.00 | 0.08 | -0.14 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.25bn | €1.25bn | €1.01bn | €1.04bn | €934.1m | €385.8m | €312.4m | €236.3m | €98.8m | €97.5m |
| Cash and short-term investments | €88.7m | €165.9m | €154.7m | €164.5m | €181.1m | €50.1m | €33.4m | €4.5m | €406,000 | €1.5m |
| Total liabilities | €826.5m | €801.6m | €654.6m | €722.9m | €626.6m | €209.0m | €143.9m | €77.8m | €58.8m | €51.3m |
| Debt | €580.7m | €449.0m | €385.1m | €424.9m | €379.4m | €103.1m | €66.8m | €29.5m | €45.0m | €37.7m |
| Shareholders' equity | €421.5m | €450.7m | €352.3m | €323.0m | €307.4m | €176.8m | €98.1m | €67.2m | €36.4m | €42.2m |
| Shares outstanding | 219m | 176m | 177m | 159m | 150m | 96m | 65m | 54m | 41m | 41m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €8.2m | €137.0m | €69.4m | €134.2m | €64.8m | €25.2m | €16.2m | €6.9m | −€7.5m | −€28.6m |
| Capital spending | −€37.0m | −€42.6m | −€46.5m | −€38.6m | −€39.8m | −€19.1m | −€12.6m | −€11.0m | −€275,000 | −€269,000 |
| Free cash flow | −€28.8m | €94.4m | €22.9m | €95.6m | €25.0m | €6.1m | €3.6m | −€4.1m | −€7.8m | −€28.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €160.0m | €137.2m | €195.3m | €141.9m | €106.1m | €109.0m | €144.2m | €113.7m |
| Operating income | €20.9m | €8.4m | €29.5m | €6.5m | €16.6m | €16.7m | €33.9m | €24.5m |
| Net income | −€7.5m | −€2.9m | €3.7m | −€3.6m | €399,000 | €186,000 | €14.3m | €7.6m |
| Diluted earnings per share | -0.03 | -0.01 | 0.02 | -0.02 | 0.00 | 0.00 | 0.08 | 0.04 |
| Cash from operations | €10.0m | €45.0m | €26.0m | €4.0m | €5.0m | — | €55.0m | €54.0m |
| Capital spending | — | −€1.0m | −€34.0m | −€10.0m | −€9.0m | −€10.0m | −€13.0m | −€9.0m |
| Free cash flow | — | €44.0m | −€8.0m | −€6.0m | −€4.0m | — | €42.0m | €45.0m |
| Total assets | €1.25bn | €1.27bn | €1.25bn | €1.22bn | €1.20bn | €1.18bn | €1.25bn | €1.16bn |
| Cash and short-term investments | €132.4m | €147.2m | €88.7m | €111.9m | €161.0m | €123.3m | €165.9m | €119.0m |
| Debt | €523.3m | €524.1m | €582.4m | €472.7m | €471.2m | €447.0m | €446.5m | €444.5m |
| Shareholders' equity | €430.7m | €434.7m | €421.5m | €417.9m | €421.3m | €430.5m | €450.7m | €398.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.0% | 31.9% | — |
| Operating income | 166.1% | 46.5% | — |
| Net income | — | -25.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.0% | 16.3% | 14.1% | — |
| Net margin | 3.0% | 3.4% | 3.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | — | 19.9 | 4.0 | -13.7 | 38.7 | 59.5 |
| Price to sales | 0.7 | 1.3 | 0.6 | 0.8 | 2.5 | 1.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.