V 
1,580.80
-0.45%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹33.07bn
FY2016FY2025
Net income
₹1.17bn
FY2016FY2025
Free cash flow
₹205.0m
FY2016FY2025
Shareholders' equity
₹14.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹33.07bn | ₹37.38bn | ₹42.34bn | ₹44.00bn | ₹31.17bn | ₹32.61bn | ₹30.43bn | ₹26.89bn | ₹24.76bn | ₹21.27bn |
| Gross profit | ₹7.40bn | ₹6.42bn | ₹6.06bn | ₹6.90bn | ₹7.79bn | ₹4.32bn | ₹7.36bn | ₹7.43bn | ₹6.05bn | ₹4.28bn |
| Operating income | ₹1.41bn | ₹927.1m | ₹806.5m | ₹2.14bn | ₹3.58bn | −₹504.8m | ₹2.83bn | ₹3.65bn | ₹2.52bn | ₹1.10bn |
| Net income | ₹1.17bn | ₹790.7m | ₹704.8m | ₹1.65bn | ₹2.68bn | −₹271.6m | ₹1.74bn | ₹2.00bn | ₹1.25bn | ₹382.3m |
| Diluted earnings per share | 82.77 | 56.14 | 50.03 | 116.97 | 190.00 | -19.28 | 123.62 | 141.78 | 88.55 | 27.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹20.70bn | ₹20.94bn | ₹20.15bn | ₹19.47bn | ₹17.90bn | ₹15.97bn | ₹15.57bn | ₹14.31bn | ₹13.60bn | ₹15.04bn |
| Cash and short-term investments | ₹3.07bn | ₹2.01bn | ₹2.69bn | ₹2.19bn | ₹2.42bn | ₹1.56bn | ₹139.8m | ₹78.8m | ₹298.9m | ₹560.7m |
| Total liabilities | ₹5.95bn | ₹7.24bn | ₹7.16bn | ₹6.98bn | ₹6.85bn | ₹7.61bn | ₹6.76bn | ₹7.10bn | ₹8.29bn | ₹10.85bn |
| Debt | ₹31.3m | ₹1.71bn | ₹1.83bn | ₹1.88bn | ₹1.76bn | ₹2.82bn | ₹2.29bn | ₹2.47bn | ₹4.70bn | ₹6.93bn |
| Shareholders' equity | ₹14.76bn | ₹13.70bn | ₹12.99bn | ₹12.49bn | ₹11.04bn | ₹8.36bn | ₹8.81bn | ₹7.21bn | ₹5.31bn | ₹4.19bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹663.3m | ₹819.7m | ₹861.1m | ₹50.3m | ₹2.42bn | ₹581.6m | ₹1.59bn | ₹2.56bn | ₹2.11bn | ₹781.7m |
| Capital spending | −₹458.3m | −₹503.6m | −₹422.8m | −₹300.7m | −₹358.0m | −₹836.6m | −₹1.02bn | −₹468.5m | −₹256.8m | −₹229.0m |
| Free cash flow | ₹205.0m | ₹316.1m | ₹438.3m | −₹250.4m | ₹2.06bn | −₹255.0m | ₹570.7m | ₹2.09bn | ₹1.86bn | ₹552.7m |
| Dividends paid | −₹97.3m | −₹85.2m | −₹181.7m | −₹236.7m | −₹1.6m | −₹134.8m | −₹133.3m | −₹100.0m | −₹83.5m | −₹55.7m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.60bn | ₹8.01bn | ₹8.66bn | ₹8.43bn | ₹8.82bn | ₹7.74bn | ₹8.08bn | ₹8.96bn |
| Gross profit | ₹2.61bn | ₹1.51bn | ₹1.97bn | ₹1.99bn | ₹2.15bn | ₹1.83bn | ₹2.66bn | ₹2.20bn |
| Operating income | ₹606.2m | −₹404.0m | ₹143.7m | ₹153.9m | ₹200.6m | ₹50.2m | ₹944.0m | ₹410.4m |
| Net income | ₹485.8m | −₹265.3m | ₹158.3m | ₹133.0m | ₹203.8m | ₹77.6m | ₹751.8m | ₹335.1m |
| Diluted earnings per share | 34.48 | -18.83 | 11.24 | 9.44 | 14.47 | 5.51 | 53.36 | 23.79 |
| Cash from operations | — | −₹152.0m | — | ₹663.0m | — | ₹501.0m | — | ₹819.0m |
| Capital spending | — | −₹201.0m | — | −₹458.0m | — | −₹229.0m | — | −₹503.0m |
| Free cash flow | — | −₹353.0m | — | ₹205.0m | — | ₹272.0m | — | ₹316.0m |
| Total assets | — | ₹21.08bn | — | ₹20.70bn | — | ₹20.37bn | — | ₹20.94bn |
| Cash and short-term investments | — | ₹3.13bn | — | ₹3.20bn | — | ₹2.40bn | — | ₹2.16bn |
| Debt | — | ₹110.7m | — | ₹31.3m | — | ₹26.2m | — | ₹31.3m |
| Shareholders' equity | — | ₹14.51bn | — | ₹14.76bn | — | ₹14.43bn | — | ₹13.70bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 17.0% | 26.1% | 6.4% | 17.7% | 16.4% | 26.0% | — | — |
| Operating margin | 5.4% | 4.6% | 2.5% | 2.7% | 5.5% | 12.4% | — | — |
| Net margin | 3.7% | 3.5% | 2.1% | 1.7% | 3.7% | 8.6% | — | — |
| Return on equity | 8.7% | 7.9% | 5.8% | 5.4% | 13.2% | 24.2% | — | — |
| Return on assets | 6.0% | 5.6% | 3.8% | 3.5% | 8.5% | 15.0% | — | — |
| Free cash flow yield | 9.9% | 4.8% | 5.7% | 5.5% | 1.5% | 11.9% | — | — |
| Revenue growth | 12.7% | -11.5% | -11.7% | -3.8% | 41.2% | -4.4% | — | — |
| Earnings growth | 19.4% | 47.5% | 12.2% | -57.2% | -38.5% | -1085.7% | — | — |
| Current ratio | 2.22x | 2.53x | 1.97x | 2.02x | 1.99x | 1.74x | — | — |
| Debt to equity | 0.10x | 0.11x | 0.12x | 0.14x | 0.16x | 0.17x | — | — |
| Equity ratio | 69.1% | 71.3% | 65.4% | 64.5% | 64.2% | 61.7% | — | — |
| Interest coverage | 11.89x | 9.25x | 5.14x | 6.16x | 13.89x | 13.59x | — | — |
| R&D as a share of sales | — | — | 0.1% | 0.1% | 0.0% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.1% | 0.3% | 6.7% |
| Operating income | -13.0% | — | 7.5% |
| Net income | -10.9% | — | 20.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.6% | 17.1% | 17.6% | 20.1% |
| Operating margin | 3.3% | 3.4% | 3.8% | 5.6% |
| Net margin | 2.8% | 2.7% | 3.0% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.3 | 32.4 | 39.0 | 16.3 | 14.0 | -90.5 | 14.2 | 16.9 | 31.6 | 15.6 |
| Price to sales | 0.6 | 0.7 | 0.7 | 0.6 | 1.2 | 0.8 | 0.8 | 1.3 | 1.6 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 11 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 7.00 | 6.00 | 13.00 | 17.00 | 8.00 | 8.00 | 6.00 |
- 3-for-2 split · 21 Dec 2015
- 4-for-3 split · 15 Oct 2001
- 4-for-3 split · 8 Oct 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.