V 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.9m
FY2017FY2026
Net income
−$1.3m
FY2017FY2026
Free cash flow
−$436,632
FY2017FY2026
Shareholders' equity
$2.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9m | $4.0m | — | — | $431,432 | $426,472 | $681,038 | — | — | — |
| Gross profit | −$312,200 | $386,945 | — | — | — | — | — | — | — | — |
| Research and development | — | — | $2,000 | $46,241 | — | — | — | — | — | — |
| Operating income | −$1.4m | −$2.2m | −$952,865 | −$704,369 | −$681,774 | −$633,677 | $361,141 | −$1.5m | −$14,871 | −$52,426 |
| Net income | −$1.3m | −$3.9m | −$247,605 | −$591,025 | −$461,498 | −$965,685 | $361,141 | −$1.4m | −$14,486 | −$51,658 |
| Diluted earnings per share | -0.01 | -0.02 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.01 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.9m | $5.6m | $8.3m | $6.6m | $7.0m | $7.2m | $6.6m | $6.1m | $52,566 | $78,786 |
| Cash and short-term investments | — | — | $1.8m | $2.7m | $4.7m | $517,395 | $2.7m | $3.5m | $51,308 | $77,766 |
| Total liabilities | $1.7m | $3.6m | $2.9m | $2.0m | $1.8m | $1.5m | $54,410 | $41,717 | $6,534 | $18,268 |
| Debt | — | — | $1.6m | $1.2m | $98,735 | $1.1m | — | — | — | — |
| Shareholders' equity | $2.4m | $3.7m | $5.4m | $4.6m | $5.2m | $5.7m | $6.6m | $6.1m | $46,032 | $60,518 |
| Shares outstanding | 223m | 223m | 223m | 223m | 223m | 223m | 223m | 223m | 223m | 223m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$361,303 | −$926,698 | −$547,262 | −$1.1m | $4.2m | −$2.2m | −$744,531 | −$2.8m | −$26,457 | −$41,539 |
| Capital spending | −$75,329 | −$404,894 | −$123,363 | — | — | — | — | −$6,540 | −$6,540 | −$6,540 |
| Free cash flow | −$436,632 | −$1.3m | −$670,625 | −$1.1m | $4.2m | −$2.2m | −$744,531 | −$2.8m | −$32,997 | −$48,079 |
Latest quarters
By quarter end
| Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | Jul 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $488,879 | $417,587 | $413,519 | $560,400 | $633,704 | $689,471 | $829,265 | $896,454 |
| Gross profit | $80,095 | −$33,678 | −$64,618 | −$252,000 | −$402,864 | $290,022 | $213,000 | $61,449 |
| Operating income | −$125,260 | −$255,180 | −$399,428 | −$621,600 | −$391,969 | −$286,270 | −$548,312 | −$691,730 |
| Net income | −$69,700 | −$296,638 | −$402,807 | −$561,700 | −$881,312 | −$1.2m | −$389,972 | −$562,228 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
| Total assets | $1.9m | $2.8m | $2.9m | $5.0m | $5.6m | $6.6m | $9.9m | $7.8m |
| Cash and short-term investments | — | — | — | $317,200 | — | — | — | $1.4m |
| Debt | — | — | — | $1.7m | — | — | — | $1.8m |
| Shareholders' equity | $2.4m | $2.4m | $2.7m | $3.1m | $3.7m | $4.6m | $6.1m | $4.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | 34.6% | — |
| Operating income | 25.9% | 17.3% | 57.0% |
| Net income | 30.8% | 6.5% | 57.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.3% | — | — | — |
| Operating margin | -60.3% | — | — | — |
| Net margin | -87.9% | — | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -0.6 | -0.1 | -0.0 | -0.0 | -0.0 | -0.1 | -0.1 |
| Price to sales | 0.4 | 0.1 | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 15-to-1 reverse split · 28 Jan 2003
- 5-to-1 reverse split · 9 Mar 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.