V 
0.00
+50.00%
Close of 3 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$3.0m
FY2017FY2026
Net income
−A$35.6m
FY2017FY2026
Free cash flow
−A$2.2m
FY2017FY2026
Shareholders' equity
−A$7.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$3.0m | A$4.7m | A$5.2m | A$949,333 | A$949,333 | — | — | — | — | — |
| Operating income | −A$3.4m | −A$2.5m | −A$4.3m | −A$7.8m | −A$7.9m | −A$4.0m | −A$3.6m | −A$3.4m | −A$793,980 | −A$26,480 |
| Net income | −A$35.6m | −A$4.4m | −A$23.2m | −A$11.3m | −A$8.0m | −A$2.4m | −A$2.2m | −A$3.4m | −A$776,688 | −A$26,483 |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$19.1m | A$49.8m | A$53.0m | A$66.8m | A$70.7m | A$45.7m | A$32.9m | A$34.7m | A$8.3m | A$319,877 |
| Cash and short-term investments | A$4.0m | A$2.6m | A$8.0m | A$7.5m | A$18.7m | A$7.4m | A$3.4m | A$22.3m | A$5.0m | A$319,447 |
| Total liabilities | A$26.7m | A$22.6m | A$23.4m | A$21.3m | A$20.1m | A$1.8m | A$1.6m | A$4.0m | A$2.9m | A$343,000 |
| Debt | A$9.6m | A$9.5m | A$8.8m | A$7.8m | A$7.3m | A$380,347 | A$82,380 | A$2.5m | — | A$218 |
| Shareholders' equity | −A$7.7m | A$27.1m | A$29.7m | A$45.5m | A$50.6m | A$43.8m | A$31.3m | A$30.7m | A$5.4m | −A$23,122 |
| Shares outstanding | 2,439m | 2,087m | 1,670m | 868m | 909m | 633m | 452m | 285m | 187m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.2m | −A$3.0m | −A$3.4m | −A$7.5m | A$3.0m | −A$1.6m | −A$3.4m | −A$2.5m | −A$832,054 | −A$2,732 |
| Capital spending | −A$4 | −A$3.6m | −A$3.2m | −A$8.7m | −A$12.8m | −A$8.7m | −A$18.0m | −A$8.3m | −A$2.9m | −A$2.9m |
| Free cash flow | −A$2.2m | −A$6.6m | −A$6.6m | −A$16.2m | −A$9.8m | −A$10.3m | −A$21.4m | −A$10.8m | −A$3.7m | −A$2.9m |
| Dividends paid | — | — | — | −A$4.6m | −A$20.3m | −A$13.4m | −A$2.3m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.1m | A$1.9m | A$2.4m | A$2.2m | A$2.4m | A$2.7m | A$949,333 | A$474,667 |
| Operating income | −A$1.8m | −A$1.6m | −A$54,489 | −A$1.7m | −A$191,943 | −A$1.8m | −A$4.6m | −A$4.6m |
| Net income | −A$2.4m | −A$33.2m | −A$2.2m | −A$2.2m | −A$10.3m | −A$13.0m | −A$8.6m | −A$4.3m |
| Diluted earnings per share | -0.00 | -0.02 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.00 |
| Cash from operations | −A$1.0m | −A$1.0m | — | −A$2.0m | −A$1.0m | −A$2.0m | −A$3.0m | −A$1.0m |
| Capital spending | — | — | — | −A$3.0m | −A$2.0m | −A$1.0m | −A$1.0m | — |
| Free cash flow | — | — | — | −A$5.0m | −A$3.0m | −A$3.0m | −A$4.0m | — |
| Total assets | A$19.1m | A$17.0m | A$49.8m | A$49.7m | A$53.0m | A$54.1m | A$66.8m | A$66.8m |
| Cash and short-term investments | A$4.0m | A$1.7m | A$2.6m | A$2.6m | A$8.0m | A$4.0m | A$7.5m | A$7.5m |
| Debt | A$9.6m | A$9.8m | A$9.5m | A$9.0m | A$8.6m | A$8.1m | A$7.8m | — |
| Shareholders' equity | −A$7.7m | −A$5.9m | A$27.1m | A$27.5m | A$29.7m | A$32.6m | A$45.5m | A$41.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 47.0% | — | — |
| Operating income | -24.1% | -3.4% | 129.2% |
| Net income | 46.8% | 71.9% | 189.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -77.3% | -130.6% | — | — |
| Net margin | -520.9% | -540.6% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -1.2 | -0.2 | -1.0 | -5.1 | -11.4 | -6.5 | -6.9 | -19.9 |
| Price to sales | 1.2 | 1.1 | 1.0 | 12.3 | 43.1 | — | — | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.