V 
0.00
—
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$450,500
FY2015FY2024
Net income
−$3.9m
FY2015FY2024
Free cash flow
−$2.6m
FY2015FY2024
Shareholders' equity
−$3.7m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $450,500 | $600,498 | $540,648 | $514,007 | $11,468 | $10,395 | $45,973 | $44,691 | $251,981 | $191,777 |
| Operating income | −$869,200 | $185,270 | $245,190 | $328,120 | −$70,670 | −$337,760 | −$710,470 | −$593,400 | $127,450 | $93,750 |
| Net income | −$3.9m | $4,097 | $590,674 | −$994,178 | −$431,673 | −$599,270 | −$3.0m | −$1.5m | −$121,806 | $27,121 |
| Diluted earnings per share | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $3.6m | $1.3m | $713,979 | $275,021 | $123,033 | $69,225 | $56,415 | $426,560 | $386,504 | $175,858 |
| Cash and short-term investments | $11,900 | $10,243 | $10,068 | $11,561 | $10,135 | $9,904 | $10,020 | $13,082 | $9,843 | $18 |
| Total liabilities | $7.3m | $1.2m | $2.6m | $2.7m | $2.3m | $3.1m | $2.8m | $1.5m | $673,312 | $729,761 |
| Debt | $5.9m | $322,939 | $415,181 | $415,181 | $588,598 | $769,602 | $718,535 | $408,358 | $306,629 | $288,251 |
| Shareholders' equity | −$3.7m | $123,150 | −$1.8m | −$2.4m | −$2.2m | −$3.0m | −$2.7m | −$1.1m | −$286,808 | −$553,903 |
| Shares outstanding | 1,234m | 1,234m | 984m | 984m | 862m | 1,234m | 339m | 442m | 220m | 1,234m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.6m | $175 | −$1,492 | $1,425 | −$8,769 | −$15,116 | −$83,901 | −$167,361 | −$12,064 | −$11,189 |
| Capital spending | — | −$5 | — | −$4 | — | — | — | — | — | — |
| Free cash flow | −$2.6m | $170 | −$1,492 | $1,421 | −$8,769 | −$15,116 | −$83,901 | −$167,361 | −$12,064 | −$11,189 |
Latest quarters
By quarter end
| Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $150,189 | $150,131 | $150,490 | $150,065 | $150,203 | $150,105 | $150,125 | $135,648 |
| Operating income | −$294,453 | −$15,077 | $105,720 | $57,980 | $58,090 | $12,440 | $56,770 | −$73,450 |
| Net income | −$321,554 | −$33,178 | $87,615 | $39,782 | $39,891 | −$115,449 | $39,873 | −$82,427 |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.00 |
| Total assets | $4.1m | $1.3m | $1.3m | $1.3m | $1.2m | $1.1m | $1.0m | $713,979 |
| Cash and short-term investments | $1.5m | $826,175 | $377,901 | $10,243 | $9,873 | $9,903 | $9,933 | $10,068 |
| Debt | $1.9m | $322,939 | $322,939 | $322,939 | $322,939 | $322,939 | $382,939 | $415,181 |
| Shareholders' equity | −$144,397 | $177,158 | $210,765 | $123,150 | −$47,526 | −$87,418 | −$99,564 | −$1.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.3% | 112.5% | 13.2% |
| Operating income | — | 20.8% | -17.8% |
| Net income | 57.3% | 45.2% | -5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -65.1% | -5.3% | -24.4% | -279.5% |
| Net margin | -367.6% | -202.7% | -249.0% | -586.6% |
Valuation history
At each fiscal year end
| FY2023 | |
|---|---|
| Price to earnings | 0.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 992% | -21% | 47% | -21% | 374% | 36% | -44% | -61% | 337% | 32% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 6 May 2014
- 3-to-1 reverse split · 25 May 2010
- 4-to-1 reverse split · 24 Jul 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.