V 
4.50
0.00%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 1.10bn
FY2016FY2025
Net income
NZD 166.5m
FY2016FY2025
Free cash flow
NZD 40.3m
FY2016FY2025
Shareholders' equity
NZD 3.60bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 1.10bn | NZD 1.01bn | NZD 1.08bn | NZD 1.10bn | NZD 1.28bn | NZD 1.29bn | NZD 1.32bn | NZD 1.33bn | NZD 1.23bn | NZD 1.14bn |
| Operating income | NZD 380.2m | NZD 322.3m | NZD 303.8m | NZD 293.9m | NZD 365.9m | NZD 313.6m | NZD 318.3m | NZD 315.7m | NZD 341.5m | NZD 332.6m |
| Net income | NZD 166.5m | NZD 88.6m | NZD 1.71bn | NZD 158.9m | NZD 193.2m | NZD 95.4m | NZD 82.9m | NZD 148.2m | NZD 165.8m | NZD 271.5m |
| Diluted earnings per share | 0.15 | 0.08 | 1.71 | 0.15 | 0.19 | 0.10 | 0.08 | 0.15 | 0.17 | 0.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 6.92bn | NZD 7.13bn | NZD 7.53bn | NZD 6.81bn | NZD 6.52bn | NZD 6.38bn | NZD 6.06bn | NZD 5.81bn | NZD 5.57bn | NZD 5.60bn |
| Cash and short-term investments | NZD 23.3m | NZD 104.6m | NZD 537.0m | NZD 22.5m | NZD 17.4m | NZD 28.3m | NZD 27.6m | NZD 27.9m | NZD 14.9m | NZD 321.4m |
| Total liabilities | NZD 3.32bn | NZD 3.36bn | NZD 3.58bn | NZD 4.40bn | NZD 4.20bn | NZD 4.14bn | NZD 3.73bn | NZD 3.37bn | NZD 3.14bn | NZD 3.22bn |
| Debt | NZD 2.10bn | NZD 2.11bn | NZD 2.33bn | NZD 3.26bn | NZD 3.11bn | NZD 3.17bn | NZD 2.80bn | NZD 2.40bn | NZD 2.17bn | NZD 2.26bn |
| Shareholders' equity | NZD 3.60bn | NZD 3.76bn | NZD 3.94bn | NZD 2.41bn | NZD 2.32bn | NZD 2.24bn | NZD 2.33bn | NZD 2.44bn | NZD 2.43bn | NZD 2.38bn |
| Shares outstanding | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 998m | 996m | 996m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 515.2m | NZD 445.1m | NZD 517.1m | NZD 518.8m | NZD 499.1m | NZD 397.3m | NZD 348.1m | NZD 389.9m | NZD 335.7m | NZD 352.1m |
| Capital spending | −NZD 474.9m | −NZD 488.7m | −NZD 639.0m | −NZD 558.8m | −NZD 516.2m | −NZD 476.4m | −NZD 418.4m | −NZD 386.8m | −NZD 354.2m | −NZD 340.1m |
| Free cash flow | NZD 40.3m | −NZD 43.6m | −NZD 121.9m | −NZD 40.0m | −NZD 17.1m | −NZD 79.1m | −NZD 70.3m | NZD 3.1m | −NZD 18.5m | NZD 12.0m |
| Dividends paid | −NZD 268.7m | −NZD 234.9m | −NZD 169.9m | −NZD 169.1m | −NZD 165.8m | −NZD 167.0m | −NZD 164.1m | −NZD 163.9m | −NZD 161.0m | −NZD 159.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 543.5m | NZD 560.5m | NZD 510.3m | NZD 502.7m | NZD 523.5m | NZD 559.2m | NZD 535.3m | NZD 568.1m |
| Operating income | NZD 166.3m | NZD 213.9m | NZD 165.4m | NZD 156.9m | NZD 136.2m | NZD 167.6m | NZD 139.6m | NZD 154.3m |
| Net income | NZD 42.1m | NZD 124.4m | NZD 62.6m | NZD 26.0m | NZD 1.61bn | NZD 99.3m | NZD 44.4m | NZD 114.5m |
| Diluted earnings per share | 0.04 | 0.12 | 0.06 | 0.02 | 1.61 | 0.09 | 0.04 | 0.11 |
| Total assets | NZD 6.92bn | NZD 7.13bn | NZD 7.13bn | NZD 7.28bn | NZD 7.53bn | NZD 6.92bn | NZD 6.81bn | NZD 6.62bn |
| Cash and short-term investments | NZD 23.3m | NZD 8.7m | NZD 104.6m | NZD 328.2m | NZD 537.0m | NZD 21.8m | NZD 22.5m | NZD 24.7m |
| Debt | NZD 2.09bn | NZD 1.97bn | NZD 1.85bn | NZD 2.08bn | NZD 2.08bn | NZD 3.25bn | NZD 2.88bn | NZD 2.77bn |
| Shareholders' equity | NZD 3.60bn | NZD 3.70bn | NZD 3.76bn | NZD 3.78bn | NZD 3.94bn | NZD 2.42bn | NZD 2.41bn | NZD 2.40bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.0% | -3.1% | -0.4% |
| Operating income | 9.0% | 3.9% | 1.7% |
| Net income | 1.6% | 11.8% | 1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 33.2% | 30.2% | 28.8% | 27.7% |
| Net margin | 12.1% | 49.5% | 35.1% | 24.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.3 | 44.0 | 2.2 | 26.0 | 20.8 | 44.5 | 45.0 | 22.4 | 20.8 | 11.9 |
| Price to sales | 4.4 | 3.9 | 3.5 | 3.7 | 3.1 | 3.3 | 2.8 | 2.5 | 2.8 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 7 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.255 | 0.34 | 0.178 | 0.196 | 0.101 | 0.009 | 0.107 | 0.129 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.