V 
3.74
+0.54%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.06bn
FY2016FY2025
Net income
THB 130.0m
FY2016FY2025
Free cash flow
THB 149.4m
FY2016FY2025
Shareholders' equity
THB 596.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.06bn | THB 1.65bn | THB 2.09bn | THB 2.01bn | THB 1.86bn | THB 2.28bn | THB 1.77bn | THB 1.80bn | THB 1.54bn | THB 937.5m |
| Gross profit | THB 470.5m | THB 395.9m | THB 427.1m | THB 404.7m | THB 402.2m | THB 414.9m | THB 383.1m | THB 275.0m | THB 244.8m | THB 144.3m |
| Operating income | THB 187.2m | THB 149.7m | THB 166.8m | THB 173.2m | THB 177.4m | THB 130.3m | THB 99.6m | THB 91.8m | THB 85.8m | THB 51.3m |
| Net income | THB 130.0m | THB 87.7m | THB 88.4m | THB 111.9m | THB 126.5m | THB 89.7m | THB 66.8m | THB 58.4m | THB 54.3m | THB 40.6m |
| Diluted earnings per share | 0.42 | 0.29 | 0.29 | 0.36 | 0.41 | 0.29 | 0.23 | 0.19 | 0.18 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.49bn | THB 1.42bn | THB 1.46bn | THB 1.45bn | THB 1.29bn | THB 1.46bn | THB 1.16bn | THB 1.23bn | THB 768.8m | THB 525.2m |
| Cash and short-term investments | THB 308.4m | THB 324.7m | THB 313.3m | THB 214.6m | THB 170.0m | THB 285.0m | THB 260.7m | THB 186.6m | THB 284.6m | THB 90.3m |
| Total liabilities | THB 829.4m | THB 790.0m | THB 825.8m | THB 808.2m | THB 672.4m | THB 956.2m | THB 654.2m | THB 767.4m | THB 360.3m | THB 353.1m |
| Debt | THB 86.4m | THB 105.7m | THB 40.7m | THB 114.2m | THB 84.9m | THB 261.6m | THB 6.2m | THB 184.3m | THB 2.0m | THB 3.2m |
| Shareholders' equity | THB 596.4m | THB 572.6m | THB 580.1m | THB 585.5m | THB 561.1m | THB 451.0m | THB 440.0m | THB 409.9m | THB 370.0m | THB 146.6m |
| Shares outstanding | 307m | 307m | 307m | 307m | 307m | 315m | 294m | 300m | 300m | 236m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 157.3m | THB 80.0m | THB 331.5m | THB 143.2m | THB 223.8m | THB 42.1m | THB 321.1m | −THB 128.3m | THB 34.2m | −THB 6.0m |
| Capital spending | −THB 7.9m | −THB 10.1m | −THB 16.0m | −THB 9.9m | −THB 7.3m | −THB 10.3m | −THB 17.8m | −THB 7.1m | −THB 9.0m | −THB 11.7m |
| Free cash flow | THB 149.4m | THB 69.9m | THB 315.5m | THB 133.2m | THB 216.6m | THB 31.7m | THB 303.3m | −THB 135.4m | THB 25.2m | −THB 17.7m |
| Dividends paid | −THB 98.2m | −THB 92.1m | −THB 92.1m | −THB 89.0m | −THB 60.7m | −THB 78.0m | −THB 36.0m | −THB 19.5m | −THB 53.4m | −THB 69.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 773.9m | THB 561.5m | THB 562.3m | THB 389.2m | THB 449.3m | THB 655.3m | THB 538.3m | THB 300.7m |
| Gross profit | THB 110.0m | THB 114.7m | THB 132.4m | THB 101.7m | THB 110.6m | THB 125.7m | THB 121.3m | THB 89.9m |
| Operating income | THB 41.2m | THB 50.8m | THB 67.4m | THB 44.2m | THB 54.4m | THB 62.1m | THB 47.9m | THB 28.1m |
| Net income | THB 37.3m | THB 35.8m | THB 42.0m | THB 22.3m | THB 32.5m | THB 33.2m | THB 27.1m | THB 15.8m |
| Diluted earnings per share | 0.12 | 0.12 | 0.14 | 0.07 | 0.11 | 0.11 | 0.09 | 0.05 |
| Cash from operations | −THB 405.0m | THB 58.0m | THB 19.0m | THB 84.0m | THB 191.0m | −THB 137.0m | THB 49.0m | THB 126.0m |
| Capital spending | — | −THB 1.0m | −THB 3.0m | −THB 2.0m | −THB 4.0m | −THB 2.0m | −THB 1.0m | −THB 2.0m |
| Free cash flow | — | THB 57.0m | THB 16.0m | THB 82.0m | THB 187.0m | −THB 139.0m | THB 48.0m | THB 124.0m |
| Total assets | THB 1.88bn | THB 1.56bn | THB 1.49bn | THB 1.32bn | THB 1.38bn | THB 1.66bn | THB 1.42bn | THB 1.17bn |
| Cash and short-term investments | THB 212.8m | THB 307.9m | THB 308.4m | THB 299.8m | THB 267.5m | THB 336.8m | THB 324.7m | THB 257.4m |
| Debt | THB 451.6m | THB 26.7m | THB 96.9m | THB 84.9m | THB 84.7m | THB 251.1m | THB 89.9m | THB 71.2m |
| Shareholders' equity | THB 603.7m | THB 635.6m | THB 596.4m | THB 557.1m | THB 578.5m | THB 605.3m | THB 572.6m | THB 538.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | -2.1% | 9.7% |
| Operating income | 2.6% | 7.5% | 13.6% |
| Net income | 5.1% | 7.7% | 12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.4% | 21.7% | 21.0% | 19.5% |
| Operating margin | 9.1% | 8.7% | 8.2% | 7.3% |
| Net margin | 5.9% | 5.4% | 5.3% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 8.2 | 13.1 | 14.3 | 17.9 | 15.6 | 12.3 | 15.4 | 18.3 |
| Price to sales | 0.4 | 0.4 | 0.6 | 0.8 | 1.2 | 0.6 | 0.5 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 12 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.23 | 0.32 | 0.30 | 0.30 | 0.29 | 0.20 | 0.26 | 0.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.