V 
0.99
-1.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.1m
FY2016FY2025
Net income
−$5.3m
FY2016FY2025
Free cash flow
−$6.5m
FY2016FY2025
Shareholders' equity
−$7.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1m | $601,000 | $570,000 | $100,000 | $900,000 | $50,000 | $523,000 | $724,000 | $90,000 | $316,000 |
| Research and development | $4.2m | $12.5m | $16.6m | $14.0m | $17.2m | $21.5m | $25.7m | $22.4m | $16.6m | $16.0m |
| Operating income | −$5.2m | −$18.7m | −$22.9m | −$19.9m | −$22.5m | −$28.3m | −$32.0m | −$27.3m | −$21.1m | −$20.3m |
| Net income | −$5.3m | −$18.6m | −$20.3m | −$19.7m | −$22.4m | −$28.9m | −$32.0m | −$29.5m | −$18.7m | −$13.9m |
| Diluted earnings per share | -2.51 | -6.96 | -22.69 | -97.34 | -152.56 | -270.65 | -454.76 | -536.69 | -690.85 | -6.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.8m | $2.6m | $3.6m | $8.0m | $9.8m | $11.7m | $4.6m | $22.0m | $5.6m | $2.8m |
| Cash and short-term investments | $140,000 | $1.1m | $1.5m | $6.4m | $8.6m | $10.6m | $2.8m | $19.7m | $4.2m | $1.7m |
| Total liabilities | $9.4m | $5.1m | $5.9m | $2.8m | $2.4m | $14.3m | $6.9m | $6.7m | $7.3m | $6.2m |
| Debt | $5.5m | $25,000 | $247,000 | $485,000 | $390,000 | $9.2m | — | — | $2.8m | $1.0m |
| Shareholders' equity | −$7.6m | −$2.5m | −$2.3m | $5.2m | $7.4m | −$26.6m | −$26.2m | −$8.6m | −$1.8m | −$3.3m |
| Shares outstanding | 2m | 3m | 1m | 0m | 0m | 0m | 0m | 0m | 0m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$6.5m | −$16.2m | −$17.2m | −$19.1m | −$25.3m | −$28.6m | −$30.7m | −$25.3m | −$21.4m | −$19.7m |
| Capital spending | −$9,000 | −$22,000 | −$67,000 | −$99,000 | −$32,000 | −$290,000 | −$78,000 | −$235,000 | −$68,000 | −$793,000 |
| Free cash flow | −$6.5m | −$16.2m | −$17.3m | −$19.2m | −$25.3m | −$28.9m | −$30.8m | −$25.5m | −$21.5m | −$20.5m |
Latest quarters
By quarter end
| Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $213,000 | $213,000 | $52,000 | $232,000 | $104,000 | — | $20,000 | — |
| Operating income | −$3.4m | −$3.4m | −$4.6m | −$5.7m | −$5.1m | −$5.0m | −$5.8m | −$7.1m |
| Net income | −$3.4m | −$3.4m | −$5.7m | −$5.6m | −$3.9m | −$3.3m | −$4.9m | −$7.1m |
| Diluted earnings per share | -1.61 | -1.26 | -2.14 | -2.10 | -1.46 | -3.72 | -5.50 | -7.91 |
| Cash from operations | −$3.0m | −$3.0m | −$3.0m | −$4.0m | −$4.0m | −$3.0m | −$3.0m | −$5.0m |
| Total assets | $2.6m | $2.6m | $4.9m | $2.4m | $7.4m | $3.6m | $2.6m | $3.1m |
| Cash and short-term investments | $1.1m | — | $2.9m | $233,000 | $3.0m | — | $127,000 | $1.9m |
| Debt | $25,000 | — | $59,000 | $122,000 | $185,000 | $26,000 | $453,000 | $472,000 |
| Shareholders' equity | −$2.5m | −$2.5m | −$1.3m | −$2.9m | $2.7m | −$2.3m | −$3.9m | −$423,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 175.7% | 111.1% | — |
| Operating income | -35.9% | -28.7% | — |
| Net income | -35.6% | -28.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.2 | -0.0 | — | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 |
| Price to sales | 0.5 | 0.2 | 0.1 | 2.6 | 0.3 | 8.9 | 0.6 | 0.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Return | 707% | -46% | -94% | -47% | -39% | -6% | 22% | -62% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 14-to-1 reverse split · 20 Feb 2024
- 15-to-1 reverse split · 26 Sept 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.