V 
1.58
+0.64%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹111.7m
FY2017FY2026
Net income
₹55.3m
FY2017FY2026
Free cash flow
−₹33.7m
FY2017FY2026
Shareholders' equity
₹224.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹111.7m | ₹52.5m | ₹166.2m | ₹756.2m | ₹619.1m | ₹261.5m | ₹277.6m | ₹219.7m | ₹184.7m | ₹44.3m |
| Operating income | ₹19.5m | ₹5.2m | −₹87.7m | ₹17.9m | ₹27.1m | ₹13.5m | ₹12.3m | ₹8.5m | ₹2.7m | ₹719,000 |
| Net income | ₹55.3m | ₹8.8m | −₹88.3m | ₹11.3m | ₹14.9m | ₹1.8m | ₹932,055 | ₹6.0m | ₹1.7m | ₹185,000 |
| Diluted earnings per share | 0.30 | 0.05 | -0.47 | 0.06 | 0.14 | 0.02 | 0.01 | 0.06 | 0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹368.2m | ₹484.7m | ₹488.7m | ₹694.8m | ₹239.9m | ₹216.9m | ₹279.2m | ₹135.0m | ₹101.9m | ₹47.0m |
| Cash and short-term investments | ₹12.9m | ₹11.8m | ₹11.2m | ₹11.2m | ₹11.2m | ₹1.1m | ₹1.9m | ₹5.3m | ₹3.6m | ₹411,000 |
| Total liabilities | ₹143.8m | ₹301.3m | ₹300.8m | ₹460.0m | ₹136.3m | ₹128.1m | ₹192.7m | ₹87.7m | ₹60.6m | ₹7.4m |
| Debt | ₹52.6m | ₹111.3m | ₹115.2m | ₹51.9m | ₹74.5m | ₹102.9m | ₹126.2m | ₹32.9m | ₹2.5m | — |
| Shareholders' equity | ₹224.4m | ₹183.4m | ₹187.9m | ₹234.8m | ₹103.6m | ₹88.7m | ₹86.5m | ₹47.3m | ₹41.3m | ₹39.6m |
| Shares outstanding | 184m | 184m | 186m | 184m | 106m | 106m | 100m | 109m | 184m | 184m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹16.8m | ₹11.6m | −₹131.4m | −₹118.6m | ₹21.7m | ₹9.3m | −₹73.9m | ₹17.2m | ₹15.1m | −₹34.1m |
| Capital spending | −₹16.8m | — | −₹141.4m | −₹231,000 | −₹3.6m | −₹16.2m | −₹7.1m | −₹2.1m | −₹14.4m | −₹3.7m |
| Free cash flow | −₹33.7m | ₹11.6m | −₹272.8m | −₹118.8m | ₹18.2m | −₹6.9m | −₹81.1m | ₹15.1m | ₹681,000 | −₹37.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | ₹88.8m | ₹22.9m | — | ₹52.5m | — | — |
| Operating income | −₹856,000 | −₹846,000 | ₹23.3m | −₹1.2m | ₹2.3m | ₹9.5m | −₹4.3m | −₹294,000 |
| Net income | −₹516,000 | ₹7.9m | ₹39.5m | ₹5.7m | ₹2.2m | ₹13.2m | −₹3.9m | −₹1.2m |
| Diluted earnings per share | -0.00 | 0.04 | 0.21 | 0.03 | 0.01 | 0.07 | -0.02 | -0.01 |
| Cash from operations | — | — | — | −₹20.0m | — | ₹11.0m | — | −₹3.0m |
| Total assets | — | ₹368.2m | — | ₹457.0m | — | ₹484.7m | — | ₹490.6m |
| Cash and short-term investments | ₹12.9m | ₹12.9m | ₹12.5m | ₹12.5m | — | ₹11.8m | ₹11.7m | ₹11.7m |
| Debt | — | ₹52.6m | — | ₹109.3m | — | ₹111.3m | — | ₹119.0m |
| Shareholders' equity | ₹224.4m | ₹224.4m | ₹173.2m | ₹173.2m | — | ₹183.4m | ₹187.5m | ₹187.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -47.1% | -15.7% | 33.4% |
| Operating income | 2.9% | 7.6% | — |
| Net income | 69.6% | 98.7% | 92.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.1% | -4.1% | -0.2% | 0.7% |
| Net margin | 39.0% | -1.2% | 0.2% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 5.4 | 42.6 | -1.9 | 23.5 | 19.4 |
| Price to sales | 2.7 | 7.2 | 1.0 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 15 Feb 2023
- 5-for-1 split · 28 Mar 2022
- 5-for-3 split · 27 Dec 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.