6.66
+13.07%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in MYR, from our data supplier.
Revenue
MYR 105.9m
FY2020FY2025
Net income
−MYR 122.8m
FY2020FY2025
Free cash flow
−MYR 17.3m
FY2020FY2025
Shareholders' equity
MYR 390.4m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | MYR 105.9m | MYR 124.4m | MYR 90.8m | MYR 35.6m | MYR 47.5m | MYR 3.6m |
| Gross profit | MYR 78.4m | MYR 102.3m | MYR 75.4m | MYR 27.9m | MYR 37.2m | MYR 3.2m |
| Research and development | — | MYR 1.8m | — | — | — | — |
| Operating income | −MYR 81.4m | MYR 36.6m | MYR 33.3m | MYR 12.9m | MYR 27.8m | MYR 3.6m |
| Net income | −MYR 122.8m | MYR 35.2m | MYR 35.7m | MYR 21.6m | MYR 20.3m | MYR 2.7m |
| Diluted earnings per share | -280.01 | 168.75 | 931.23 | 601.25 | 596.46 | 6.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | MYR 474.4m | MYR 409.3m | MYR 118.0m | MYR 41.8m | MYR 44.1m | MYR 3.5m |
| Cash and short-term investments | — | MYR 36.2m | MYR 4.6m | MYR 4.0m | MYR 3.1m | MYR 431,637 |
| Total liabilities | MYR 84.0m | MYR 23.4m | MYR 25.1m | MYR 17.5m | MYR 24.8m | MYR 923,915 |
| Debt | — | MYR 1.4m | MYR 2.2m | MYR 1.8m | MYR 1.2m | — |
| Shareholders' equity | MYR 390.4m | MYR 385.9m | MYR 97.1m | MYR 25.9m | MYR 19.7m | MYR 2.5m |
| Shares outstanding | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | MYR 10.6m | MYR 99.6m | MYR 5.3m | −MYR 1.3m | MYR 27.7m | MYR 3.5m |
| Capital spending | −MYR 27.9m | −MYR 11.7m | −MYR 2.1m | −MYR 1.7m | −MYR 105,458 | −MYR 4 |
| Free cash flow | −MYR 17.3m | MYR 87.9m | MYR 3.2m | −MYR 3.0m | MYR 27.6m | MYR 3.5m |
| Dividends paid | — | — | −MYR 476,411 | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 79.0m | MYR 29.8m | MYR 59.6m | MYR 29.8m | MYR 64.8m | MYR 32.4m | MYR 46.3m | MYR 23.2m |
| Gross profit | MYR 52.5m | MYR 7.3m | MYR 14.6m | MYR 7.3m | MYR 53.1m | MYR 26.5m | MYR 25.6m | MYR 12.8m |
| Operating income | MYR 18.7m | −MYR 4.1m | −MYR 8.1m | −MYR 4.1m | MYR 34.1m | MYR 17.0m | MYR 17.5m | MYR 6.3m |
| Net income | MYR 19.6m | MYR 3.6m | MYR 7.3m | MYR 3.6m | MYR 27.9m | MYR 14.0m | MYR 14.5m | MYR 7.2m |
| Diluted earnings per share | 6,378.30 | 8.31 | 34.95 | 17.48 | 133.79 | 66.90 | 377.62 | 188.81 |
| Cash from operations | — | MYR 59.0m | MYR 119.0m | MYR 59.0m | −MYR 19.0m | −MYR 9.0m | MYR 22.0m | MYR 11.0m |
| Capital spending | — | — | — | — | — | — | −MYR 1.0m | — |
| Free cash flow | — | — | — | — | — | — | MYR 21.0m | — |
| Total assets | MYR 767.4m | MYR 409.3m | MYR 409.3m | MYR 409.3m | MYR 267.9m | MYR 267.9m | MYR 118.0m | MYR 118.0m |
| Cash and short-term investments | — | MYR 36.2m | MYR 36.2m | MYR 37.0m | MYR 5.9m | MYR 10.4m | MYR 4.6m | MYR 8.8m |
| Debt | — | MYR 1.1m | MYR 1.2m | MYR 1.1m | MYR 1.5m | MYR 1.3m | MYR 1.6m | MYR 1.4m |
| Shareholders' equity | MYR 664.7m | MYR 385.9m | MYR 385.9m | MYR 385.9m | MYR 242.8m | MYR 242.8m | MYR 97.1m | MYR 97.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 42.7% | 95.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 78.5% | 79.6% | 79.6% | — |
| Operating margin | -19.5% | 0.4% | 8.0% | — |
| Net margin | -38.0% | -8.5% | -1.8% | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | -6.9 |
| Price to sales | 8.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Return | -100% | -99% | 199% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Jun 2023.
| FY2023 | |
|---|---|
| Paid in the year | 294.00 |
- 18-to-1 reverse split · 2 Nov 2026
- 15-to-1 reverse split · 24 Aug 2026
- 60-to-1 reverse split · 27 Feb 2026
- 30-to-1 reverse split · 16 Sept 2025
- 20-to-1 reverse split · 3 Apr 2025
- 49-to-1 reverse split · 5 Nov 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.