V
6.55
-0.61%
Close of 9 Nov 2026, in CAD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CAD, from our data supplier.
Revenue
C$14.1m
FY2016FY2025
Net income
C$3.1m
FY2016FY2025
Free cash flow
C$3.2m
FY2016FY2025
Shareholders' equity
C$5.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | C$14.1m | C$9.7m | C$10.2m | C$9.6m | C$12.1m | C$9.4m | C$8.5m | C$8.6m | C$7.6m | C$8.0m |
| Gross profit | C$6.3m | C$5.0m | C$5.1m | C$4.4m | C$6.3m | C$4.6m | C$3.6m | C$4.1m | C$4.2m | C$4.3m |
| Operating income | C$4.0m | C$3.1m | C$3.4m | C$2.8m | C$4.4m | C$3.1m | C$2.4m | C$2.9m | C$2.6m | C$2.8m |
| Net income | C$3.1m | C$2.4m | C$2.5m | C$2.2m | C$3.4m | C$2.3m | C$1.8m | C$2.1m | C$1.9m | C$2.1m |
| Diluted earnings per share | 0.50 | 0.38 | 0.40 | 0.33 | 0.52 | 0.36 | 0.28 | 0.34 | 0.31 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | C$6.7m | C$5.1m | C$5.4m | C$5.5m | C$5.1m | C$5.5m | C$4.9m | C$5.5m | C$5.5m | C$5.8m |
| Cash and short-term investments | C$2.9m | C$1.9m | C$2.3m | C$1.7m | C$2.5m | C$1.5m | C$874,303 | C$1.7m | C$1.5m | C$1.5m |
| Total liabilities | C$1.7m | C$1.1m | C$1.3m | C$1.2m | C$985,678 | C$1.3m | C$1.1m | C$1.1m | C$1.1m | C$1.2m |
| Debt | — | C$59,448 | C$80,088 | C$99,772 | C$118,534 | C$136,410 | — | — | — | — |
| Shareholders' equity | C$5.0m | C$4.0m | C$4.2m | C$4.3m | C$4.2m | C$4.2m | C$3.8m | C$4.4m | C$4.4m | C$4.6m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | C$3.5m | C$2.3m | C$3.3m | C$2.0m | C$4.5m | C$2.6m | C$1.7m | C$2.0m | C$2.1m | C$3.5m |
| Capital spending | −C$234,964 | −C$152,353 | −C$87,182 | −C$580,420 | −C$108,565 | −C$67,351 | −C$139,943 | −C$17,555 | −C$14,385 | −C$103,094 |
| Free cash flow | C$3.2m | C$2.2m | C$3.2m | C$1.4m | C$4.4m | C$2.6m | C$1.6m | C$1.9m | C$2.1m | C$3.4m |
| Dividends paid | −C$2.2m | −C$2.5m | −C$2.6m | −C$2.1m | −C$3.5m | −C$1.9m | −C$2.4m | −C$2.1m | −C$2.1m | −C$2.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | C$3.8m | C$3.7m | C$3.6m | C$4.0m | C$3.7m | C$3.9m | C$2.5m | C$2.4m |
| Gross profit | C$1.7m | C$1.6m | C$1.8m | C$1.9m | C$1.7m | C$1.7m | C$1.1m | C$1.2m |
| Operating income | C$1.1m | C$1.1m | C$1.2m | C$1.2m | C$1.1m | C$1.1m | C$563,604 | C$699,959 |
| Net income | C$844,511 | C$849,272 | C$892,228 | C$1.0m | C$842,282 | C$870,772 | C$405,373 | C$524,806 |
| Diluted earnings per share | 0.13 | 0.13 | 0.14 | 0.16 | 0.13 | 0.14 | 0.06 | 0.08 |
| Cash from operations | — | C$1.0m | — | C$1.0m | — | — | — | — |
| Total assets | C$7.3m | C$6.8m | C$6.4m | C$6.7m | C$5.8m | C$5.9m | C$5.8m | C$5.1m |
| Cash and short-term investments | C$1.8m | C$3.0m | C$2.6m | C$2.9m | C$2.5m | C$2.6m | C$2.6m | C$1.9m |
| Debt | — | — | — | — | — | — | C$21,642 | C$21,642 |
| Shareholders' equity | C$5.3m | C$5.3m | C$5.1m | C$5.0m | C$4.4m | C$4.3m | C$4.3m | C$4.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.5% | 8.5% | 5.2% |
| Operating income | 11.8% | 5.2% | 3.3% |
| Net income | 13.1% | 6.3% | 4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.6% | 47.7% | 48.7% | 49.2% |
| Operating margin | 30.0% | 30.8% | 32.1% | 32.5% |
| Net margin | 23.4% | 23.5% | 24.5% | 24.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.8 | 14.2 | 14.6 | 12.5 | 8.8 | 10.9 | 13.0 | 10.6 | 12.4 | 11.1 |
| Price to sales | 3.3 | 3.5 | 3.6 | 2.8 | 2.5 | 2.7 | 2.7 | 2.6 | 3.1 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.23 | 0.35 | 0.40 | 0.42 | 0.33 | 0.55 | 0.30 | 0.38 |
- 10-to-1 reverse split · 20 Mar 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.