V 
25.68
-1.68%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.87bn
FY2017FY2026
Net income
€63.9m
FY2017FY2026
Free cash flow
€78.4m
FY2017FY2026
Shareholders' equity
€816.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €1.87bn | €1.58bn | €1.67bn | €1.97bn | €1.81bn | €1.03bn | €872.4m | €779.3m | €685.9m | €726.4m |
| Gross profit | €336.5m | €37.1m | €292.5m | €381.9m | €626.9m | €271.6m | €198.9m | €160.9m | €94.9m | €142.6m |
| Research and development | €2.6m | €6.3m | €5.7m | €4.7m | €6.5m | €6.2m | €6.1m | €2.3m | €1.6m | €1.3m |
| Operating income | €128.2m | −€80.5m | €69.6m | €198.7m | €462.0m | €136.6m | €91.9m | €73.7m | €22.4m | €70.7m |
| Net income | €63.9m | −€138.0m | €20.0m | €132.0m | €315.6m | €93.2m | €63.4m | €53.0m | €14.9m | €51.5m |
| Diluted earnings per share | 0.97 | -2.04 | 0.34 | 1.64 | 4.86 | 1.47 | 1.02 | 0.87 | 0.24 | 0.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.37bn | €1.28bn | €1.38bn | €1.30bn | €1.13bn | €678.6m | €529.2m | €424.9m | €366.0m | €373.1m |
| Cash and short-term investments | €90.3m | €64.4m | €126.7m | €170.3m | €300.5m | €105.3m | €74.2m | €68.3m | €88.6m | €115.3m |
| Total liabilities | €552.1m | €536.8m | €449.5m | €385.4m | €310.2m | €168.7m | €138.4m | €86.0m | €65.8m | €76.7m |
| Debt | €221.3m | €268.9m | €194.2m | €190.0m | €49.4m | €46.5m | €48.2m | €10.1m | €380,000 | €1.9m |
| Shareholders' equity | €816.7m | €746.3m | €925.7m | €909.5m | €816.2m | €507.8m | €389.1m | €339.2m | €299.0m | €295.4m |
| Shares outstanding | 66m | 68m | 59m | 80m | 65m | 63m | 62m | 61m | 63m | 65m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €164.6m | €13.9m | €116.8m | €26.1m | €325.0m | €117.2m | €71.7m | €44.3m | €11.1m | €75.0m |
| Capital spending | −€86.2m | −€131.8m | −€171.2m | −€203.2m | −€114.9m | −€67.3m | −€68.1m | −€24,000 | −€25.4m | −€18.6m |
| Free cash flow | €78.4m | −€118.0m | −€54.4m | −€177.1m | €210.2m | €49.9m | €3.6m | €44.3m | −€14.3m | €56.5m |
| Dividends paid | — | −€12.7m | −€12.7m | −€12.7m | −€12.6m | −€12.6m | −€12.6m | −€12.6m | −€12.6m | −€9.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €531.9m | €447.1m | €455.4m | €438.2m | €433.4m | €394.9m | €393.6m | €358.0m |
| Gross profit | €102.5m | €58.6m | €79.2m | €57.9m | −€71.0m | €54.2m | €66.6m | €52.8m |
| Operating income | €69.8m | €35.3m | €14.0m | €129,000 | −€97.1m | −€8.3m | €5.6m | −€21.5m |
| Net income | €41.6m | €23.0m | €3.4m | −€4.0m | −€97.4m | −€14.1m | −€3.6m | −€22.9m |
| Diluted earnings per share | 0.63 | 0.35 | 0.05 | -0.06 | -1.44 | -0.21 | -0.06 | -0.39 |
| Cash from operations | €68.0m | €60.0m | €52.0m | −€17.0m | €25.0m | −€17.0m | €12.0m | −€6.0m |
| Capital spending | −€22.0m | −€15.0m | −€27.0m | −€20.0m | −€35.0m | −€29.0m | −€33.0m | −€33.0m |
| Free cash flow | €46.0m | €45.0m | €25.0m | −€37.0m | −€10.0m | −€46.0m | −€21.0m | −€39.0m |
| Total assets | €1.37bn | €1.30bn | €1.28bn | €1.28bn | €1.28bn | €1.39bn | €1.40bn | €1.36bn |
| Cash and short-term investments | €90.3m | €76.7m | €78.3m | €72.4m | €64.4m | €85.3m | €106.8m | €122.3m |
| Debt | €78.6m | €204.5m | €287.2m | €296.9m | €277.7m | €262.7m | €228.8m | €216.6m |
| Shareholders' equity | €816.7m | €768.8m | €742.8m | €743.2m | €746.3m | €871.9m | €901.2m | €882.3m |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.0% | 2.3% | 17.6% | 19.4% | 34.6% | 26.5% |
| Operating margin | 6.4% | -7.7% | 4.3% | 10.2% | 25.5% | 13.3% |
| Net margin | 3.4% | -8.7% | 1.2% | 6.7% | 17.4% | 9.1% |
| Return on equity | 7.8% | -18.5% | 2.2% | 14.5% | 38.7% | 18.4% |
| Return on assets | 4.7% | -10.8% | 1.4% | 10.2% | 28.0% | 13.7% |
| Free cash flow yield | 13.1% | 7.4% | 16.7% | 9.8% | 23.2% | 10.0% |
| Revenue growth | 18.5% | -5.1% | -15.4% | 8.6% | 76.6% | 17.6% |
| Earnings growth | -146.3% | -791.4% | -84.9% | -58.2% | 238.6% | 47.1% |
| Current ratio | 1.70x | 1.80x | 2.71x | 2.58x | 2.60x | 2.97x |
| Debt to equity | 0.24x | 0.34x | 0.19x | 0.19x | -0.14x | 0.07x |
| Equity ratio | 59.7% | 58.2% | 67.2% | 70.1% | 72.3% | 74.8% |
| Interest coverage | 14.26x | -8.99x | 6.67x | 107.78x | 142.76x | 95.32x |
| R&D as a share of sales | 0.1% | 0.4% | 0.3% | 0.2% | 0.4% | 0.6% |
| Buybacks as a share of market value | 3.0% | -14.2% | 26.4% | -23.8% | -2.4% | -2.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | 12.8% | 11.1% |
| Operating income | -13.6% | -1.3% | 9.4% |
| Net income | -21.5% | -7.3% | 2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.8% | 14.8% | 19.6% | 19.5% |
| Operating margin | 1.4% | 4.5% | 9.2% | 9.0% |
| Net margin | -2.1% | 1.1% | 4.9% | 5.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.9 | -10.4 | 35.1 | 18.2 | 12.5 | 41.0 | 30.0 | 13.5 | 28.2 | 10.3 |
| Price to sales | 0.9 | 0.9 | 0.4 | 1.2 | 2.2 | 3.7 | 2.2 | 0.9 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.