V 
0.21
+2.50%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$118.5m
FY2017FY2026
Net income
A$3.3m
FY2017FY2026
Free cash flow
A$4.4m
FY2017FY2026
Shareholders' equity
A$34.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$118.5m | A$85.6m | A$93.4m | A$109.9m | A$121.4m | A$97.4m | A$117.0m | A$35.0m | A$81.8m | A$81.1m |
| Research and development | — | A$241,000 | A$99,000 | A$3,000 | — | — | A$3,000 | A$19,000 | — | — |
| Operating income | A$2.0m | A$4.2m | A$5.3m | −A$6.1m | −A$2.7m | −A$4.9m | A$5.0m | A$70,000 | A$104,000 | −A$21.8m |
| Net income | A$3.3m | A$3.7m | A$1.9m | −A$9.5m | −A$3.1m | −A$3.9m | A$2.8m | A$181,000 | −A$773,000 | −A$23.6m |
| Diluted earnings per share | 0.04 | 0.01 | 0.01 | -0.03 | -0.01 | -0.02 | 0.01 | 0.00 | -0.01 | -0.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$88.6m | A$49.4m | A$47.7m | A$58.9m | A$62.1m | A$60.2m | A$58.7m | A$59.1m | A$50.5m | A$51.0m |
| Cash and short-term investments | A$20.2m | A$7.1m | A$4.6m | A$4.5m | A$6.4m | A$8.3m | A$15.9m | A$8.3m | A$4.2m | A$5.0m |
| Total liabilities | A$54.0m | A$25.6m | A$28.5m | A$45.8m | A$39.5m | A$34.0m | A$31.0m | A$33.8m | A$27.1m | A$26.2m |
| Debt | A$21.9m | A$9.6m | A$12.6m | A$12.9m | A$8.5m | A$7.7m | A$8.7m | A$3.7m | A$6.0m | A$4.0m |
| Shareholders' equity | A$34.6m | A$23.8m | A$19.2m | A$13.0m | A$22.5m | A$26.1m | A$27.7m | A$25.3m | A$23.4m | A$24.8m |
| Shares outstanding | 95m | 320m | 287m | 287m | 228m | 228m | 225m | 206m | 84m | 82m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$5.8m | A$6.5m | A$2.0m | −A$3.9m | A$3.1m | −A$1.6m | A$10.6m | A$5.4m | −A$1.6m | −A$9.2m |
| Capital spending | −A$1.4m | −A$762,000 | −A$244,000 | −A$808,000 | −A$957,000 | −A$247,000 | −A$1.5m | −A$95,000 | −A$1.1m | −A$951,000 |
| Free cash flow | A$4.4m | A$5.7m | A$1.8m | −A$4.7m | A$2.1m | −A$1.9m | A$9.2m | A$5.4m | −A$2.8m | −A$10.1m |
| Dividends paid | — | — | — | — | — | −A$1.8m | — | −A$2.2m | −A$1.0m | −A$500,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$72.3m | A$46.1m | A$42.8m | A$42.8m | A$43.4m | A$21.7m | A$50.0m | A$25.0m |
| Operating income | A$1.7m | A$274,000 | A$3.0m | A$1.3m | A$2.1m | A$1.1m | A$3.3m | A$1.6m |
| Net income | A$1.1m | A$2.2m | A$2.9m | A$861,000 | A$1.9m | A$929,500 | A$89,000 | A$1.4m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Cash from operations | A$2.0m | A$3.0m | A$5.0m | — | A$2.0m | A$1.0m | — | — |
| Total assets | A$88.6m | A$74.8m | A$49.4m | A$45.9m | A$47.7m | A$47.7m | A$50.6m | A$50.6m |
| Cash and short-term investments | A$20.2m | A$21.1m | A$7.1m | A$4.5m | A$4.6m | A$4.6m | A$5.9m | A$5.9m |
| Debt | A$3.7m | A$14.6m | A$9.6m | A$11.2m | A$12.6m | A$4.8m | A$14.7m | A$5.6m |
| Shareholders' equity | A$34.6m | A$32.8m | A$23.8m | A$20.6m | A$19.2m | A$19.2m | A$17.1m | A$17.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 4.0% | 0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.0% | 1.3% | -0.4% | -3.0% |
| Net margin | 3.5% | -0.1% | -1.2% | -6.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.9 | 18.4 | 19.9 | -2.2 | -9.2 | -8.3 | 21.2 | 205.4 | -13.8 | -1.2 |
| Price to sales | 0.2 | 0.8 | 0.4 | 0.2 | 0.2 | 0.3 | 0.5 | 1.1 | 0.1 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 25 Sept 2025.
| FY2026 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.001 | 0.043 | 0.093 | 0.093 | 0.136 | 0.068 | 0.096 | 0.089 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.