V 
45.58
+9.12%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.67bn
FY2017FY2026
Net income
₹42.4m
FY2017FY2026
Free cash flow
−₹2.31bn
FY2017FY2026
Shareholders' equity
₹1.50bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.67bn | ₹4.12bn | ₹3.89bn | ₹3.92bn | ₹3.74bn | ₹3.14bn | ₹3.52bn | ₹3.19bn | ₹2.37bn | ₹2.56bn |
| Gross profit | ₹993.2m | ₹667.3m | ₹285.8m | ₹272.6m | ₹351.0m | ₹297.8m | ₹144.2m | ₹279.9m | ₹138.9m | ₹228.3m |
| Operating income | ₹307.6m | ₹223.2m | ₹184.6m | ₹180.8m | ₹161.0m | ₹145.5m | ₹99.4m | ₹125.7m | ₹108.5m | ₹16.5m |
| Net income | ₹42.4m | ₹86.0m | ₹90.3m | ₹60.1m | ₹44.2m | ₹40.6m | −₹25.2m | ₹11.6m | ₹45.1m | ₹17.7m |
| Diluted earnings per share | 1.35 | 2.61 | 2.96 | 2.00 | 1.47 | 1.37 | -0.84 | 0.39 | 1.52 | 0.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.08bn | ₹3.62bn | ₹1.89bn | ₹2.01bn | ₹2.17bn | ₹1.97bn | ₹1.96bn | ₹1.98bn | ₹1.71bn | ₹1.61bn |
| Cash and short-term investments | ₹162.4m | ₹450.6m | ₹2.2m | ₹12.3m | ₹9.6m | ₹1.1m | ₹9.1m | ₹3.9m | −₹2.2m | ₹39.3m |
| Total liabilities | ₹3.58bn | ₹2.24bn | ₹671.7m | ₹884.7m | ₹1.10bn | ₹941.5m | ₹980.4m | ₹1.06bn | ₹840.5m | ₹735.1m |
| Debt | ₹2.77bn | ₹1.56bn | ₹328.8m | ₹358.5m | ₹528.6m | ₹416.4m | ₹529.7m | ₹507.5m | ₹479.4m | ₹424.6m |
| Shareholders' equity | ₹1.50bn | ₹1.37bn | ₹1.22bn | ₹1.13bn | ₹1.07bn | ₹1.02bn | ₹978.0m | ₹925.7m | ₹865.1m | ₹870.2m |
| Shares outstanding | 31m | 33m | 31m | 30m | 30m | 30m | 30m | 30m | 30m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹7.6m | ₹343.6m | ₹307.0m | ₹299.3m | −₹891,000 | ₹287.0m | ₹97.3m | ₹94.4m | ₹36.9m | ₹39.5m |
| Capital spending | −₹2.32bn | −₹1.28bn | −₹86.4m | −₹7.8m | −₹18.2m | −₹10.0m | −₹11.9m | −₹21.2m | −₹8.5m | −₹5.3m |
| Free cash flow | −₹2.31bn | −₹935.2m | ₹220.6m | ₹291.5m | −₹19.1m | ₹277.0m | ₹85.3m | ₹73.1m | ₹28.4m | ₹34.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.18bn | ₹1.44bn | ₹1.24bn | ₹850.1m | ₹1.14bn | ₹1.15bn | ₹1.02bn | ₹1.02bn |
| Gross profit | ₹167.7m | ₹405.3m | ₹202.0m | ₹171.7m | ₹260.4m | ₹208.7m | ₹204.4m | ₹217.3m |
| Operating income | ₹100.9m | ₹165.0m | ₹12.2m | ₹48.1m | ₹82.2m | ₹87.6m | ₹42.2m | ₹50.2m |
| Net income | ₹11.6m | ₹53.9m | −₹79.6m | ₹13.4m | ₹54.7m | ₹19.9m | ₹17.7m | ₹23.3m |
| Diluted earnings per share | 0.37 | 1.72 | -2.42 | 0.41 | 1.66 | 0.60 | 0.58 | 0.76 |
| Cash from operations | — | — | — | ₹107.0m | — | — | — | — |
| Capital spending | — | — | — | −₹1.59bn | — | — | — | — |
| Free cash flow | — | — | — | −₹1.49bn | — | — | — | — |
| Total assets | — | ₹5.08bn | — | ₹5.03bn | — | ₹3.62bn | — | ₹2.90bn |
| Cash and short-term investments | ₹162.4m | ₹162.4m | ₹204.8m | ₹204.8m | ₹450.6m | ₹450.6m | ₹346.2m | ₹346.2m |
| Debt | — | ₹2.77bn | — | ₹2.66bn | — | ₹1.56bn | — | ₹1.03bn |
| Shareholders' equity | ₹1.50bn | ₹1.50bn | ₹1.52bn | ₹1.52bn | ₹1.37bn | ₹1.37bn | ₹1.26bn | ₹1.26bn |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.3% | 16.2% | 7.3% | 7.0% | 9.4% | 9.5% |
| Operating margin | 6.8% | 5.1% | 4.6% | 4.5% | 3.9% | 4.6% |
| Net margin | 0.9% | 2.1% | 2.3% | 1.5% | 1.2% | 1.3% |
| Return on equity | 2.8% | 6.3% | 7.4% | 5.3% | 4.1% | 4.0% |
| Return on assets | 0.8% | 2.4% | 4.8% | 3.0% | 2.0% | 2.1% |
| Free cash flow yield | 189.8% | 125.8% | 32.9% | 26.0% | 1.5% | 25.6% |
| Revenue growth | 13.5% | 5.7% | -0.6% | 4.7% | 19.1% | -10.8% |
| Earnings growth | -50.7% | -4.7% | 50.3% | 35.9% | 8.9% | -261.1% |
| Current ratio | 1.37x | 1.53x | 2.63x | 1.82x | 1.46x | 1.56x |
| Debt to equity | 1.85x | 1.14x | 0.27x | 0.32x | 0.49x | 0.41x |
| Equity ratio | 29.5% | 38.0% | 64.4% | 56.0% | 49.2% | 52.1% |
| Interest coverage | 1.80x | 2.65x | 2.35x | 2.08x | 1.66x | 1.55x |
| Buybacks as a share of market value | 4.9% | -8.0% | -1.3% | 0.3% | -1.9% | 0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 8.3% | 7.0% |
| Operating income | 19.4% | 16.1% | 36.6% |
| Net income | -11.0% | 0.9% | 13.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.9% | 13.4% | 12.2% | 10.3% |
| Operating margin | 6.0% | 5.4% | 5.1% | 4.2% |
| Net margin | 1.5% | 1.7% | 1.5% | 1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.6 | 24.5 | 16.8 | 14.4 | 12.8 | 13.1 | -7.0 | 13.6 | 7.7 | 30.5 |
| Price to sales | 0.3 | 0.5 | 0.4 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1.106-for-1 split · 29 Sept 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.