V 
27.20
-0.55%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€70.5m
FY2016FY2025
Net income
€49.1m
FY2016FY2025
Free cash flow
€38.6m
FY2016FY2025
Shareholders' equity
€725.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €70.5m | €20.1m | €20.3m | €18.6m | €18.0m | €18.1m | €20.4m | €20.5m | €20.0m | €19.8m |
| Gross profit | €58.8m | €16.6m | €17.4m | €17.5m | €15.7m | €15.7m | €18.9m | €18.6m | €18.5m | €17.8m |
| Research and development | — | — | €1 | €1 | €0 | €0 | €0 | €0 | €2 | €1 |
| Operating income | €68.9m | €14.7m | €15.1m | €16.2m | €4.9m | €14.1m | €6.4m | €9.2m | €36.6m | €22.6m |
| Net income | €49.1m | €10.6m | €11.3m | €14.5m | €4.1m | −€8.5m | €4.3m | €7.2m | €34.7m | €20.5m |
| Diluted earnings per share | 3.04 | 2.10 | 2.22 | 2.85 | 0.81 | -1.68 | 0.85 | 1.43 | 6.83 | 4.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.29bn | €328.8m | €315.9m | €318.2m | €317.7m | €333.5m | €363.3m | €374.4m | €380.7m | €352.9m |
| Cash and short-term investments | €1.9m | €422,000 | €429,000 | €163,000 | €214,000 | €428,000 | €554,000 | €512,000 | €367,000 | €320,000 |
| Total liabilities | €556.4m | €109.6m | €84.0m | €86.2m | €89.0m | €98.5m | €105.0m | €106.0m | €106.2m | €100.6m |
| Debt | €493.4m | €101.4m | €78.4m | €81.2m | €83.1m | €93.1m | €99.5m | €100.0m | €100.0m | €92.9m |
| Shareholders' equity | €725.5m | €219.2m | €231.9m | €232.0m | €228.7m | €235.0m | €258.3m | €268.4m | €274.5m | €252.3m |
| Shares outstanding | 16m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €38.8m | €9.7m | €14.6m | €13.2m | €14.2m | €11.7m | €13.9m | €15.4m | €12.9m | €12.7m |
| Capital spending | −€276,000 | −€455,000 | −€120,000 | −€9,000 | −€47,000 | −€38,000 | −€246,000 | −€43,000 | −€62,000 | −€200,000 |
| Free cash flow | €38.6m | €9.2m | €14.5m | €13.2m | €14.1m | €11.7m | €13.6m | €15.3m | €12.8m | €12.5m |
| Dividends paid | −€1.8m | −€23.4m | −€11.4m | −€11.2m | −€10.4m | −€14.7m | −€14.5m | −€13.3m | −€12.4m | −€12.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €17.0m | €17.0m | €17.1m | €17.1m | €16.9m | €16.9m | €4.5m | €4.7m |
| Gross profit | €15.4m | €15.4m | €15.7m | €15.7m | €16.9m | €16.9m | €3.7m | €4.1m |
| Operating income | €21.4m | €21.4m | €17.3m | €17.3m | €21.1m | €21.1m | €1.3m | €4.2m |
| Net income | €16.5m | €16.5m | €11.4m | €11.4m | €13.1m | €13.1m | €443,000 | €1.5m |
| Diluted earnings per share | 0.99 | 0.99 | 0.71 | 0.71 | 0.81 | 0.81 | 0.09 | 0.30 |
| Cash from operations | €6.0m | €6.0m | €8.0m | €8.0m | €10.0m | €10.0m | — | — |
| Total assets | €1.31bn | €1.31bn | €1.29bn | €1.29bn | €1.28bn | €1.28bn | €328.8m | €318.4m |
| Cash and short-term investments | €525,000 | €525,000 | €1.9m | €1.9m | €1.5m | — | €422,000 | €486,000 |
| Debt | €496.4m | €25.1m | €493.2m | €50.8m | €506.2m | €115.2m | €100.8m | €80.4m |
| Shareholders' equity | €744.3m | €744.3m | €725.5m | €725.5m | €702.2m | €702.2m | €219.2m | €228.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 55.8% | 31.2% | 12.8% |
| Operating income | 61.9% | 37.4% | 13.8% |
| Net income | 50.2% | — | 12.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 83.2% | 85.2% | 85.6% | 87.7% |
| Operating margin | 92.3% | 88.7% | 80.8% | 85.1% |
| Net margin | 65.9% | 66.0% | 48.9% | 61.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 13.2 | 13.9 | 10.4 | 35.7 | -14.3 | 52.6 | 28.7 | 6.6 | 13.3 |
| Price to sales | 7.0 | 7.0 | 7.7 | 8.1 | 8.1 | 6.7 | 11.1 | 10.1 | 11.4 | 13.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 May 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.85 | 5.60 | 2.25 | 2.20 | 2.05 | 2.90 | 5.47 | 2.45 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.