V 
31.05
-0.42%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.49bn
FY2017FY2026
Net income
₹489.0m
FY2017FY2026
Free cash flow
−₹1.48bn
FY2017FY2026
Shareholders' equity
₹11.49bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.49bn | ₹10.78bn | ₹10.34bn | ₹9.98bn | ₹6.51bn | ₹5.05bn | ₹4.83bn | ₹5.21bn | ₹5.29bn | ₹4.81bn |
| Gross profit | ₹838.1m | ₹1.78bn | ₹1.93bn | ₹2.02bn | ₹1.28bn | ₹979.7m | ₹1.28bn | ₹1.32bn | ₹1.42bn | ₹1.10bn |
| Operating income | ₹630.5m | ₹820.0m | ₹908.6m | ₹838,300 | ₹613.4m | −₹148.1m | ₹574.0m | ₹278.3m | ₹313.7m | ₹367.5m |
| Net income | ₹489.0m | ₹1.30bn | ₹668.9m | ₹974.9m | ₹351.9m | −₹408.2m | ₹395.9m | ₹68.2m | ₹56.8m | ₹20.1m |
| Diluted earnings per share | 2.11 | 5.75 | 2.99 | 4.41 | 1.62 | -1.91 | 1.87 | 0.38 | 0.36 | 0.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹23.61bn | ₹21.28bn | ₹18.62bn | ₹16.49bn | ₹14.90bn | ₹13.16bn | ₹13.56bn | ₹13.30bn | ₹13.22bn | ₹13.38bn |
| Cash and short-term investments | ₹2.51bn | ₹2.34bn | ₹349.7m | ₹645.3m | ₹613.6m | ₹351.9m | ₹442.4m | ₹529.1m | ₹386.5m | ₹1.41bn |
| Total liabilities | ₹12.12bn | ₹10.36bn | ₹8.67bn | ₹7.25bn | ₹6.66bn | ₹6.07bn | ₹6.12bn | ₹6.31bn | ₹6.43bn | ₹6.77bn |
| Debt | ₹3.00bn | ₹2.06bn | ₹1.94bn | ₹1.42bn | ₹1.65bn | ₹2.15bn | ₹2.57bn | ₹2.53bn | ₹2.78bn | ₹2.75bn |
| Shareholders' equity | ₹11.49bn | ₹10.93bn | ₹9.81bn | ₹9.12bn | ₹8.11bn | ₹6.99bn | ₹7.34bn | ₹6.90bn | ₹6.68bn | ₹6.48bn |
| Shares outstanding | 232m | 226m | 224m | 221m | 218m | 214m | 212m | 179m | 158m | 232m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.44bn | ₹47.6m | −₹223.7m | ₹1.04bn | ₹332.8m | ₹701.1m | ₹375.2m | ₹563.2m | ₹100.0m | ₹281.0m |
| Capital spending | −₹42.1m | −₹183.5m | −₹202.8m | −₹419.2m | −₹150.1m | −₹42.6m | −₹46.7m | −₹138.6m | −₹79.5m | −₹226.2m |
| Free cash flow | −₹1.48bn | −₹135.9m | −₹426.5m | ₹617.4m | ₹182.7m | ₹658.5m | ₹328.5m | ₹424.6m | ₹20.5m | ₹54.8m |
| Dividends paid | — | — | −₹54.3m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.52bn | ₹2.53bn | ₹2.49bn | ₹2.26bn | ₹2.21bn | ₹3.87bn | ₹2.95bn | ₹2.00bn |
| Gross profit | ₹147.7m | ₹233.1m | ₹327.0m | ₹207.7m | ₹305.8m | ₹520.8m | ₹441.5m | ₹311.2m |
| Operating income | ₹36.4m | ₹92.2m | ₹115.3m | ₹176.7m | ₹164.6m | ₹443.0m | ₹230.9m | ₹151.1m |
| Net income | ₹20.1m | ₹57.2m | ₹92.8m | ₹114.3m | ₹224.7m | ₹347.7m | ₹755.7m | ₹103.1m |
| Diluted earnings per share | 0.09 | 0.25 | 0.41 | 0.50 | 0.99 | 1.54 | 3.38 | 0.46 |
| Cash from operations | — | — | — | −₹729.0m | — | −₹18.0m | — | −₹137.0m |
| Capital spending | — | — | — | −₹27.0m | — | −₹175.0m | — | −₹44.0m |
| Free cash flow | — | — | — | −₹756.0m | — | −₹193.0m | — | −₹181.0m |
| Total assets | — | ₹23.61bn | — | ₹21.97bn | — | ₹21.28bn | — | ₹21.23bn |
| Cash and short-term investments | — | ₹2.51bn | ₹2.74bn | ₹2.74bn | ₹2.34bn | ₹2.34bn | ₹495.1m | ₹495.1m |
| Debt | — | ₹2.99bn | — | ₹2.75bn | — | ₹2.06bn | — | ₹2.33bn |
| Shareholders' equity | — | ₹11.49bn | ₹11.27bn | ₹11.27bn | ₹10.93bn | ₹10.93bn | ₹10.04bn | ₹10.04bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 13.5% | 4.9% |
| Operating income | 809.4% | — | 19.0% |
| Net income | -20.5% | — | 19.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 16.2% | 16.9% | 19.9% |
| Operating margin | 7.2% | 5.8% | 5.4% | 5.7% |
| Net margin | 8.8% | 8.5% | 6.5% | 5.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.1 | 7.9 | 17.5 | 15.9 | 20.8 | -14.8 | 8.7 | 36.8 | 47.4 | — |
| Price to sales | 0.8 | 0.9 | 1.1 | 1.6 | 1.1 | 1.2 | 0.7 | 0.5 | 0.5 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Aug 2023.
| FY2024 | FY2012 | |
|---|---|---|
| Paid in the year | 0.25 | 0.997 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.