Vamos Locacao de Caminhoes, Maquinas e Equipamentos VAMO3.SA · BRL
Industrials · B3 · 🇧🇷 Brazil
2.59
-3.00%
Close of 9 Nov 2026, in BRL
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in BRL, from our data supplier.
Revenue
BRL 5.76bn
FY2016FY2025
Net income
BRL 328.7m
FY2016FY2025
Free cash flow
−BRL 914.5m
FY2016FY2025
Shareholders' equity
BRL 2.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 5.76bn | BRL 4.70bn | BRL 3.55bn | BRL 4.91bn | BRL 2.82bn | BRL 1.51bn | BRL 1.21bn | BRL 938.9m | BRL 413.7m | BRL 207.5m |
| Gross profit | BRL 3.02bn | BRL 3.01bn | BRL 2.36bn | BRL 2.09bn | BRL 1.03bn | BRL 517.7m | BRL 413.1m | BRL 314.3m | BRL 210.1m | BRL 92.3m |
| Operating income | BRL 2.61bn | BRL 2.58bn | BRL 1.96bn | BRL 1.38bn | BRL 753.6m | BRL 369.6m | BRL 292.7m | BRL 218.6m | BRL 163.4m | BRL 87.4m |
| Net income | BRL 328.7m | BRL 381.0m | BRL 587.0m | BRL 668.6m | BRL 402.4m | BRL 179.2m | BRL 141.8m | BRL 112.9m | BRL 80.7m | BRL 42.7m |
| Diluted earnings per share | 0.31 | 0.35 | 0.55 | 0.65 | 0.42 | 0.20 | 0.16 | 0.13 | 0.09 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | BRL 22.96bn | BRL 20.28bn | BRL 20.81bn | BRL 16.68bn | BRL 10.19bn | BRL 4.23bn | BRL 3.05bn | BRL 2.02bn | BRL 2.01bn | BRL 851.2m |
| Cash and short-term investments | BRL 4.72bn | BRL 2.79bn | BRL 2.29bn | BRL 1.72bn | BRL 3.82bn | BRL 779.3m | BRL 499.3m | BRL 65.9m | BRL 221.1m | BRL 49.3m |
| Total liabilities | BRL 20.40bn | BRL 17.83bn | BRL 16.07bn | BRL 13.04bn | BRL 7.55bn | BRL 3.72bn | BRL 2.56bn | BRL 1.44bn | BRL 1.32bn | BRL 678.6m |
| Debt | BRL 16.69bn | BRL 14.49bn | BRL 11.72bn | BRL 7.48bn | BRL 6.09bn | BRL 2.86bn | BRL 2.14bn | BRL 931.4m | BRL 812.5m | BRL 564.7m |
| Shareholders' equity | BRL 2.56bn | BRL 2.44bn | BRL 4.74bn | BRL 3.64bn | BRL 2.64bn | BRL 506.2m | BRL 490.8m | BRL 581.5m | BRL 694.2m | BRL 172.6m |
| Shares outstanding | 1,071m | 1,081m | 1,076m | 1,028m | 969m | 911m | 911m | 859m | 916m | 639m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −BRL 874.6m | −BRL 2.70bn | −BRL 3.24bn | −BRL 2.32bn | −BRL 4.87bn | −BRL 646.5m | −BRL 441.2m | BRL 277.0m | BRL 62.7m | BRL 25.8m |
| Capital spending | −BRL 39.8m | −BRL 32.3m | −BRL 842,000 | −BRL 78.6m | −BRL 51.6m | −BRL 20.9m | −BRL 963,000 | −BRL 2.0m | −BRL 65,000 | — |
| Free cash flow | −BRL 914.5m | −BRL 2.74bn | −BRL 3.24bn | −BRL 2.40bn | −BRL 4.92bn | −BRL 667.4m | −BRL 442.2m | BRL 275.0m | BRL 62.7m | BRL 25.8m |
| Dividends paid | −BRL 249.1m | −BRL 340.6m | −BRL 246.9m | −BRL 1.16bn | −BRL 190.8m | −BRL 159.4m | −BRL 290.0m | −BRL 1.2m | −BRL 1.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | BRL 1.56bn | BRL 1.62bn | BRL 1.48bn | BRL 1.53bn | BRL 1.41bn | BRL 1.33bn | −BRL 885.4m | BRL 1.98bn |
| Gross profit | BRL 787.0m | BRL 764.9m | BRL 793.5m | BRL 740.1m | BRL 753.9m | BRL 730.2m | BRL 492.8m | BRL 849.6m |
| Operating income | BRL 672.7m | BRL 652.8m | BRL 681.6m | BRL 621.9m | BRL 653.9m | BRL 638.8m | BRL 678.0m | BRL 660.3m |
| Net income | BRL 101.1m | BRL 86.6m | BRL 77.7m | BRL 50.4m | BRL 92.8m | BRL 107.8m | −BRL 117.9m | BRL 175.1m |
| Diluted earnings per share | 0.08 | 0.07 | 0.07 | 0.05 | 0.09 | 0.10 | -0.11 | 0.16 |
| Cash from operations | BRL 886.0m | BRL 233.0m | −BRL 163.0m | BRL 100.0m | BRL 685.0m | −BRL 1.50bn | −BRL 674.0m | −BRL 2.46bn |
| Capital spending | −BRL 18.0m | −BRL 3.0m | −BRL 7.0m | −BRL 20.0m | −BRL 10.0m | −BRL 3.0m | −BRL 19.0m | −BRL 9.0m |
| Free cash flow | BRL 868.0m | BRL 230.0m | −BRL 170.0m | BRL 80.0m | BRL 675.0m | −BRL 1.50bn | −BRL 693.0m | −BRL 2.47bn |
| Total assets | BRL 22.77bn | BRL 22.98bn | BRL 22.96bn | BRL 23.02bn | BRL 22.44bn | BRL 22.40bn | BRL 20.28bn | BRL 24.89bn |
| Cash and short-term investments | BRL 4.41bn | BRL 4.79bn | BRL 4.72bn | BRL 4.60bn | BRL 4.07bn | BRL 4.48bn | BRL 2.79bn | BRL 4.16bn |
| Debt | BRL 1.83bn | BRL 16.57bn | BRL 16.71bn | BRL 16.51bn | BRL 16.48bn | BRL 16.38bn | BRL 14.49bn | BRL 15.53bn |
| Shareholders' equity | BRL 3.30bn | BRL 2.60bn | BRL 2.56bn | BRL 2.63bn | BRL 2.60bn | BRL 2.49bn | BRL 2.44bn | BRL 5.20bn |
Financial ratios
Data as of 16 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 52.4% | 64.0% | 66.6% | 42.6% | 36.6% | 34.2% |
| Operating margin | 45.4% | 54.9% | 55.3% | 34.9% | 33.7% | 27.1% |
| Net margin | 5.7% | 8.1% | 16.5% | 13.6% | 14.3% | 11.8% |
| Return on equity | 12.8% | 15.6% | 12.4% | 18.4% | 15.2% | 35.4% |
| Return on assets | 1.4% | 1.9% | 2.8% | 4.0% | 4.0% | 4.2% |
| Free cash flow yield | -13.9% | -44.1% | -53.7% | -38.9% | -88.7% | -12.2% |
| Revenue growth | 22.5% | 32.4% | -27.8% | 74.0% | 86.6% | 24.9% |
| Earnings growth | -13.7% | -35.1% | -12.2% | 66.2% | 124.5% | 26.4% |
| Current ratio | 1.81x | 1.52x | 1.75x | 0.97x | 4.09x | 1.29x |
| Debt to equity | 6.49x | 5.90x | 1.82x | 2.00x | 2.34x | 5.64x |
| Equity ratio | 11.2% | 12.0% | 22.8% | 21.8% | 25.9% | 12.0% |
| Interest coverage | 1.17x | 1.45x | 1.27x | 1.83x | 2.54x | 2.39x |
| Buybacks as a share of market value | 0.9% | -0.4% | -4.7% | -6.0% | -6.3% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 30.6% | — |
| Operating income | 23.8% | 47.9% | — |
| Net income | -21.1% | 12.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 57.6% | 55.4% | 51.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 4.8 | 6.0 | 7.4 | 7.7 | 11.4 |
| Price to sales | 0.3 | 0.5 | 1.2 | 1.1 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 19 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.141 | 0.268 | 0.336 | 0.258 | 0.193 |
- 4-for-1 split · 16 Aug 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.