V 
111.51
-3.95%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.37bn
FY2021FY2026
Net income
−₹32.7m
FY2021FY2026
Free cash flow
−₹472.0m
FY2021FY2026
Shareholders' equity
₹3.11bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ₹2.37bn | ₹1.39bn | ₹1.82bn | ₹3.34bn | ₹2.92bn | ₹1.82bn |
| Gross profit | ₹272.7m | ₹222.2m | ₹115.8m | ₹390.1m | ₹523.2m | ₹583.9m |
| Operating income | ₹26.7m | ₹178.3m | ₹72.6m | ₹343.1m | ₹400.1m | ₹473.9m |
| Net income | −₹32.7m | −₹22.0m | ₹3.2m | ₹290.0m | ₹275.0m | ₹305.9m |
| Diluted earnings per share | -0.60 | -0.41 | 0.07 | 6.71 | 6.33 | 5.63 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ₹4.64bn | ₹4.01bn | ₹3.43bn | ₹2.13bn | ₹1.82bn | ₹1.06bn |
| Cash and short-term investments | ₹331.5m | ₹759.9m | ₹1.44bn | ₹353.6m | ₹205.3m | ₹189.4m |
| Total liabilities | ₹1.53bn | ₹1.67bn | ₹1.06bn | ₹1.12bn | ₹1.10bn | ₹177.3m |
| Debt | ₹462.1m | ₹1.22bn | ₹767.1m | ₹602.2m | ₹611.3m | ₹6.0m |
| Shareholders' equity | ₹3.11bn | ₹2.34bn | ₹2.37bn | ₹1.00bn | ₹714.6m | ₹885.8m |
| Shares outstanding | 54m | 54m | 43m | 43m | 43m | 54m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | −₹130.0m | ₹13.1m | ₹18.9m | ₹560.5m | ₹22.5m | ₹91.1m |
| Capital spending | −₹342.0m | −₹1.14bn | −₹458.7m | −₹376.8m | −₹68.8m | −₹16.7m |
| Free cash flow | −₹472.0m | −₹1.13bn | −₹439.8m | ₹183.7m | −₹46.3m | ₹74.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.15bn | ₹919.8m | ₹524.6m | ₹462.0m | ₹468.2m | ₹554.7m | ₹352.3m | ₹214.8m |
| Gross profit | ₹420.6m | ₹143.6m | ₹35.0m | ₹58.7m | ₹71.0m | ₹72.5m | ₹65.1m | ₹8.9m |
| Operating income | ₹264.0m | ₹18.9m | −₹29.4m | −₹4.5m | ₹18.7m | ₹61.2m | ₹1.0m | −₹72.6m |
| Net income | ₹211.0m | ₹17.6m | −₹70.6m | ₹2.0m | ₹18.2m | ₹7.0m | ₹23.5m | −₹47.4m |
| Diluted earnings per share | 3.89 | 0.32 | -1.30 | 0.04 | 0.34 | 0.13 | 0.54 | -1.09 |
| Cash from operations | — | — | — | −₹70.0m | — | ₹13.0m | — | — |
| Capital spending | — | — | — | −₹190.0m | — | −₹1.14bn | — | — |
| Free cash flow | — | — | — | −₹260.0m | — | −₹1.13bn | — | — |
| Total assets | — | ₹4.64bn | — | ₹4.25bn | — | ₹4.01bn | — | ₹3.61bn |
| Cash and short-term investments | ₹331.5m | ₹331.5m | ₹629.1m | ₹629.1m | ₹759.9m | ₹759.9m | ₹1.19bn | ₹1.19bn |
| Debt | — | ₹454.1m | — | ₹536.1m | — | ₹1.21bn | — | ₹1.15bn |
| Shareholders' equity | ₹3.11bn | ₹3.11bn | ₹3.17bn | ₹3.17bn | ₹2.34bn | ₹2.34bn | ₹2.32bn | ₹2.32bn |
Financial ratios
Data as of 21 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.5% | 16.0% | 6.4% | 11.7% | 17.9% | 32.0% |
| Operating margin | 1.1% | -1.0% | -5.7% | 11.5% | 14.3% | 26.8% |
| Net margin | -1.4% | -1.6% | 0.2% | 8.7% | 9.4% | 16.8% |
| Return on equity | -1.1% | -0.9% | 0.1% | 28.9% | 38.5% | 34.5% |
| Return on assets | -0.7% | -0.5% | 0.1% | 13.6% | 15.1% | 28.8% |
| Free cash flow yield | 2.9% | 15.9% | 8.2% | 16.2% | 1.6% | — |
| Revenue growth | 71.1% | -23.8% | -45.5% | 14.5% | 59.9% | — |
| Earnings growth | 48.5% | -788.7% | -98.9% | 5.5% | -10.1% | — |
| Current ratio | 1.91x | 3.23x | 7.76x | 2.97x | 3.17x | 5.41x |
| Debt to equity | 0.15x | 0.52x | 0.32x | 0.59x | 0.85x | 0.00x |
| Equity ratio | 67.0% | 58.5% | 69.1% | 47.2% | 39.3% | 83.3% |
| Interest coverage | 1.40x | -7.63x | -133.33x | 151.32x | 572.29x | 27.36x |
| Buybacks as a share of market value | 0.0% | -25.1% | -0.4% | 0.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.7% | 5.4% | — |
| Operating income | -57.3% | -43.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.2% | 11.2% | 15.4% | — |
| Operating margin | 5.4% | 7.0% | 10.9% | — |
| Net margin | -1.5% | 2.7% | 6.0% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | -200.9 | -172.7 | — | 25.8 |
| Price to sales | 2.8 | 2.7 | 2.6 | 2.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.