V 
7.02
+3.85%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.09bn
FY2017FY2026
Net income
₹41.6m
FY2017FY2026
Free cash flow
−₹233,000
FY2017FY2026
Shareholders' equity
₹691.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.09bn | ₹990.3m | ₹862.8m | ₹696.6m | ₹758.2m | ₹537.7m | ₹584.1m | ₹724.6m | ₹655.0m | ₹660.5m |
| Gross profit | ₹101.4m | ₹102.9m | ₹96.4m | ₹129.2m | ₹80.4m | ₹61.6m | ₹73.2m | ₹37.9m | ₹56.0m | ₹86.3m |
| Operating income | ₹35.1m | −₹4.0m | ₹26.6m | ₹108.5m | ₹62.2m | ₹17.7m | ₹25.6m | ₹17.9m | ₹27.0m | ₹30.8m |
| Net income | ₹41.6m | ₹8.2m | ₹7.2m | ₹66.0m | ₹40.2m | ₹10.5m | ₹327,843 | ₹7.1m | ₹8.0m | ₹6.6m |
| Diluted earnings per share | 0.32 | 0.06 | 0.49 | 5.91 | 3.81 | 0.99 | 0.03 | 0.67 | 0.76 | 0.63 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.23bn | ₹1.10bn | ₹799.6m | ₹789.1m | ₹816.2m | ₹861.2m | ₹662.0m | ₹687.5m | ₹643.2m | ₹446.5m |
| Cash and short-term investments | ₹14.3m | ₹18.4m | ₹14.6m | ₹124.2m | ₹11.6m | ₹3.1m | ₹2.8m | ₹2.3m | ₹2.1m | ₹10.7m |
| Total liabilities | ₹542.7m | ₹449.3m | ₹371.2m | ₹383.8m | ₹552.7m | ₹637.0m | ₹448.2m | ₹473.5m | ₹437.2m | ₹407.8m |
| Debt | ₹188.9m | ₹125.5m | ₹134.9m | ₹147.4m | ₹208.1m | ₹178.5m | ₹170.4m | ₹170.8m | ₹184.0m | ₹211.7m |
| Shareholders' equity | ₹691.2m | ₹649.2m | ₹428.4m | ₹405.3m | ₹263.5m | ₹224.2m | ₹213.8m | ₹214.0m | ₹206.0m | ₹38.7m |
| Shares outstanding | 130m | 130m | 15m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹4.4m | −₹180.4m | ₹8.1m | ₹10.8m | ₹13.2m | ₹20.1m | ₹32.2m | ₹28.5m | −₹94.6m | ₹8.5m |
| Capital spending | −₹4.6m | −₹3.0m | −₹1.1m | −₹3.0m | −₹8.6m | −₹1.3m | −₹526,045 | −₹3.0m | −₹3.1m | −₹35,000 |
| Free cash flow | −₹233,000 | −₹183.4m | ₹7.0m | ₹7.8m | ₹4.5m | ₹18.9m | ₹31.7m | ₹25.5m | −₹97.7m | ₹8.5m |
| Dividends paid | — | — | — | — | −₹30.8m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹228.9m | ₹269.3m | ₹246.5m | ₹334.5m | ₹237.5m | ₹322.5m | ₹279.1m | ₹207.9m |
| Gross profit | ₹26.0m | ₹15.4m | ₹28.7m | ₹29.5m | ₹37.1m | ₹7.4m | ₹41.8m | ₹39.8m |
| Operating income | ₹13.5m | −₹3.6m | ₹14.3m | ₹12.2m | ₹29.3m | −₹61.6m | ₹23.1m | ₹30.1m |
| Net income | ₹15.5m | ₹2.3m | ₹13.2m | ₹11.9m | ₹12.8m | −₹42.9m | ₹14.4m | ₹19.7m |
| Diluted earnings per share | 0.12 | 0.02 | 0.10 | 0.09 | 0.10 | -0.33 | 0.98 | 1.34 |
| Cash from operations | — | — | — | ₹20.0m | — | −₹180.0m | — | −₹216.0m |
| Capital spending | — | — | — | −₹4.0m | — | −₹3.0m | — | — |
| Free cash flow | — | — | — | ₹16.0m | — | −₹183.0m | — | — |
| Total assets | — | ₹1.23bn | — | ₹1.22bn | — | ₹1.10bn | — | ₹1.04bn |
| Cash and short-term investments | ₹14.3m | ₹14.3m | ₹10.5m | ₹10.5m | ₹18.4m | ₹18.4m | ₹11.4m | ₹293.3m |
| Debt | — | ₹132.0m | — | ₹156.0m | — | ₹125.5m | — | ₹131.2m |
| Shareholders' equity | ₹691.2m | ₹691.2m | ₹673.8m | ₹673.8m | ₹649.2m | ₹649.2m | ₹677.6m | ₹677.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.0% | 15.1% | 5.0% |
| Operating income | -31.3% | 14.7% | 34.6% |
| Net income | -14.2% | 31.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.8% | 11.8% | 11.6% | 10.6% |
| Operating margin | 1.5% | 4.6% | 5.0% | 4.2% |
| Net margin | 2.4% | 3.4% | 3.5% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.1 | 137.6 | 35.8 | 3.1 | 3.6 | 3.6 | 225.7 | 4.8 | 4.2 | 4.8 |
| Price to sales | 0.8 | 1.1 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-for-1 split · 15 Oct 2024
- 8-for-5 split · 17 Oct 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.