GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
V

Vadilal Industries VADILALIND.NS · INR

Consumer Staples · NSE · 🇮🇳 India

Compare

7,032.00

-1.06%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2026

Revenue

₹15.03bn

FY2017FY2026

Net income

₹1.55bn

FY2017FY2026

Free cash flow

₹346.0m

FY2017FY2026

Shareholders' equity

₹8.50bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue₹15.03bn₹12.38bn₹11.23bn₹10.58bn₹6.95bn₹4.62bn₹5.98bn₹5.65bn₹5.49bn₹4.78bn
Gross profit₹5.35bn₹4.56bn₹5.47bn₹4.97bn₹3.06bn₹1.89bn₹2.48bn₹2.37bn₹2.06bn₹2.20bn
Research and development——₹6.6m₹7.9m₹5.8m₹3.4m₹4.9m—₹2.0m₹2.5m
Operating income₹2.22bn₹2.13bn₹4.10bn₹1.39bn₹769.7m₹291.2m₹615.9m₹557.9m₹367.8m₹452.7m
Net income₹1.55bn₹1.50bn₹1.46bn₹962.9m₹447.0m₹46.3m₹413.8m₹333.6m₹156.6m₹186.6m
Diluted earnings per share215.78209.15203.08133.9662.196.4457.6046.4021.7725.96

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets₹12.73bn₹10.96bn₹9.17bn₹8.38bn₹6.23bn₹5.67bn₹5.74bn₹4.76bn₹4.40bn₹3.93bn
Cash and short-term investments₹579.4m₹572.3m₹541.5m₹318.5m₹452.6m₹252.3m₹120.2m₹103.6m₹54.3m₹67.1m
Total liabilities₹4.23bn₹4.00bn₹3.74bn₹4.40bn₹3.26bn₹3.16bn₹3.27bn₹2.68bn₹2.64bn₹2.47bn
Debt₹2.30bn₹2.18bn₹2.23bn₹2.91bn₹1.86bn₹1.58bn₹1.93bn₹1.48bn₹1.41bn₹1.20bn
Shareholders' equity₹8.50bn₹6.95bn₹5.42bn₹3.97bn₹2.97bn₹2.51bn₹2.47bn₹2.07bn₹1.75bn₹1.46bn
Shares outstanding7m7m7m7m7m7m7m7m7m7m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations₹1.31bn₹1.20bn₹1.92bn₹394.8m₹320.3m₹820.5m₹666.3m₹459.9m₹166.0m₹425.7m
Capital spending−₹965.6m−₹803.7m−₹595.2m−₹583.9m−₹213.9m−₹148.5m−₹683.2m−₹342.1m−₹249.2m−₹209.9m
Free cash flow₹346.0m₹395.2m₹1.32bn−₹189.2m₹106.5m₹672.1m−₹16.9m₹117.8m−₹83.2m₹215.8m
Dividends paid−₹150.9m−₹10.8m−₹10.8m−₹9.0m−₹9.0m−₹9.0m−₹10.8m−₹10.8m−₹10.8m−₹8.7m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₹6.80bn₹4.16bn₹2.38bn₹3.41bn₹5.06bn₹2.74bn₹2.04bn₹2.96bn
Gross profit₹2.51bn₹1.64bn₹686.3m₹1.67bn₹2.30bn₹958.3m₹1.08bn₹1.13bn
Operating income₹1.51bn₹712.8m₹39.1m₹470.3m₹925.6m₹279.3m₹204.9m₹550.3m
Net income₹1.31bn₹548.6m−₹1.6m₹334.2m₹669.8m₹220.0m₹119.3m₹389.8m
Diluted earnings per share182.1376.32-0.2246.5093.1930.6116.6054.24
Cash from operations———₹1.37bn—₹1.30bn—₹2.08bn
Capital spending———−₹470.0m—−₹803.0m—−₹276.0m
Free cash flow———₹896.0m—₹497.0m—₹1.81bn
Total assets—₹12.73bn—₹11.56bn—₹10.96bn—₹9.67bn
Cash and short-term investments—₹579.4m₹1.43bn₹1.43bn₹572.3m₹572.3m₹1.78bn₹1.78bn
Debt—₹1.09bn—₹2.04bn—₹2.33bn—₹1.55bn
Shareholders' equity—₹8.50bn₹7.85bn₹7.85bn₹6.96bn₹6.95bn₹6.58bn₹6.58bn

Financial ratios

Data as of 20 Sept 2026

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2018
Gross margin35.6%36.9%48.7%47.0%44.0%40.9%——
Operating margin14.7%17.2%36.5%13.2%11.1%6.3%——
Net margin10.3%12.1%13.0%9.1%6.4%1.0%——
Return on equity18.2%21.6%26.9%24.2%15.0%1.8%——
Return on assets12.2%13.7%15.9%11.5%7.2%0.8%——
Free cash flow yield4.3%3.8%4.8%1.9%1.0%1.8%——
Revenue growth21.4%10.3%6.1%52.1%50.6%-22.7%——
Earnings growth3.2%3.0%51.6%115.4%865.0%-88.8%——
Current ratio3.00x2.56x2.02x1.44x1.39x1.04x——
Debt to equity0.13x0.14x0.24x0.54x0.59x0.59x——
Equity ratio66.8%63.4%59.1%47.4%47.7%44.2%——
Interest coverage13.53x15.60x22.90x8.80x3.97x1.36x——
R&D as a share of sales——0.1%0.1%0.1%0.1%0.1%0.0%
Buybacks as a share of market value0.0%-0.0%0.0%0.0%0.1%-0.2%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue12.4%26.6%12.8%
Operating income16.7%50.1%17.1%
Net income17.2%101.8%26.5%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin36.2%41.4%41.6%41.8%
Operating margin15.9%20.0%17.9%15.3%
Net margin11.1%11.1%9.8%8.3%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings34.523.719.618.742.0141.713.115.424.538.1
Price to sales3.62.92.51.72.71.40.90.90.71.5

Dividends and splits

Per share, in the currency the company pays

Paid for 4 years. Last went ex-dividend on 3 Sept 2026.

FY2027FY2026FY2025FY2024FY2023FY2020FY2019FY2018
Paid in the year60.0021.001.501.501.251.251.251.25

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.