M 
0.04
0.00%
Close of 4 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 2.9m
FY2015FY2024
Net income
−SGD 2.5m
FY2015FY2024
Free cash flow
−SGD 253,000
FY2015FY2024
Shareholders' equity
−SGD 684,000
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 2.9m | SGD 29,000 | SGD 3,000 | SGD 5.2m | SGD 15.8m | SGD 27.5m | SGD 86.5m | SGD 67.0m | SGD 120.5m | SGD 40.6m |
| Operating income | −SGD 1.8m | −SGD 7.5m | −SGD 4.7m | −SGD 2.7m | −SGD 1.3m | −SGD 1.1m | −SGD 1.2m | −SGD 3.0m | −SGD 54,000 | −SGD 7.2m |
| Net income | −SGD 2.5m | −SGD 8.6m | −SGD 5.6m | −SGD 1.9m | −SGD 1.2m | −SGD 991,000 | −SGD 824,000 | −SGD 7.5m | SGD 873,000 | −SGD 7.1m |
| Diluted earnings per share | -0.02 | -0.06 | -0.04 | -0.02 | -0.01 | -0.01 | -0.03 | -0.03 | 0.01 | -0.09 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 2.1m | SGD 1.4m | SGD 5.1m | SGD 13.2m | SGD 2.3m | SGD 3.7m | SGD 11.4m | SGD 17.3m | SGD 25.0m | SGD 16.5m |
| Cash and short-term investments | SGD 1.5m | SGD 51,000 | SGD 1.2m | SGD 6.1m | SGD 2.1m | SGD 3.1m | SGD 3.4m | SGD 2.9m | SGD 3.7m | SGD 3.0m |
| Total liabilities | SGD 2.8m | SGD 137,000 | SGD 920,000 | SGD 3.3m | SGD 437,000 | SGD 704,000 | SGD 9.0m | SGD 13.9m | SGD 14.4m | SGD 6.7m |
| Debt | SGD 211,000 | SGD 17,000 | SGD 458,000 | SGD 788,000 | SGD 152,000 | SGD 109,000 | SGD 4.0m | SGD 2.1m | SGD 2.1m | SGD 163,000 |
| Shareholders' equity | −SGD 684,000 | SGD 1.2m | SGD 4.2m | SGD 9.9m | SGD 1.9m | SGD 3.0m | SGD 2.4m | SGD 3.4m | SGD 10.7m | SGD 9.8m |
| Shares outstanding | 162m | 152m | 152m | 134m | 100m | 97m | 53m | 219m | 84m | 77m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SGD 253,000 | −SGD 5.0m | −SGD 4.4m | −SGD 3.1m | −SGD 890,000 | SGD 3.3m | −SGD 2.7m | −SGD 1.5m | −SGD 1.3m | −SGD 5.5m |
| Capital spending | — | −SGD 839,000 | −SGD 328,000 | −SGD 3.4m | — | — | −SGD 77,000 | −SGD 438,000 | −SGD 326,000 | −SGD 738,000 |
| Free cash flow | −SGD 253,000 | −SGD 5.8m | −SGD 4.7m | −SGD 6.5m | −SGD 890,000 | SGD 3.3m | −SGD 2.8m | −SGD 1.9m | −SGD 1.6m | −SGD 6.2m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | SGD 3.1m | SGD 2.9m | SGD 41,000 | SGD 26,000 | SGD 3,000 | SGD 2,000 | — |
| Operating income | −SGD 325,000 | −SGD 394,000 | −SGD 932,000 | −SGD 904,000 | SGD 637,000 | −SGD 2.1m | −SGD 1.1m | −SGD 2.5m |
| Net income | −SGD 287,000 | −SGD 394,000 | −SGD 1.6m | −SGD 878,000 | −SGD 3.0m | −SGD 1.7m | −SGD 873,000 | −SGD 3.9m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.03 |
| Total assets | SGD 2.0m | SGD 2.5m | SGD 2.1m | SGD 2.2m | SGD 1.4m | SGD 5.1m | SGD 5.2m | SGD 6.8m |
| Cash and short-term investments | SGD 44,000 | SGD 320,000 | SGD 1.5m | SGD 435,000 | SGD 51,000 | SGD 1.2m | SGD 2.0m | SGD 4.2m |
| Debt | — | SGD 81,000 | SGD 124,000 | SGD 988,000 | — | SGD 297,000 | SGD 297,000 | SGD 372,000 |
| Shareholders' equity | −SGD 567,000 | −SGD 576,000 | −SGD 684,000 | SGD 917,000 | SGD 1.2m | SGD 4.2m | SGD 3.8m | SGD 6.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.5% | -36.1% | -23.7% |
| Operating income | -12.5% | 11.5% | -16.5% |
| Net income | 9.0% | 20.1% | -14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -313.6% | -203.9% | -37.1% | -10.1% |
| Net margin | -373.2% | -226.2% | -40.2% | -11.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.8 | -0.1 | -0.1 | -0.8 | -0.2 | -0.3 | -0.1 | 0.0 |
| Price to sales | 0.6 | 27.2 | 129.0 | 0.3 | 0.0 | 0.0 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Apr 2004.
| FY2005 | FY2003 | |
|---|---|---|
| Paid in the year | 6.00 | 2.75 |
- 50-to-1 reverse split · 9 Nov 2018
- 10-to-1 reverse split · 22 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.