V
168.89
-2.66%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹30.67bn
FY2017FY2026
Net income
₹1.62bn
FY2017FY2026
Free cash flow
−₹4.31bn
FY2017FY2026
Shareholders' equity
₹9.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹30.67bn | ₹18.84bn | ₹11.61bn | ₹8.39bn | ₹6.28bn | ₹5.37bn | ₹6.99bn | ₹7.46bn | ₹5.58bn | ₹4.71bn |
| Operating income | ₹2.79bn | ₹1.66bn | ₹725.3m | ₹176.3m | ₹72.0m | −₹60.3m | ₹403.7m | ₹336.1m | ₹475.9m | ₹794.1m |
| Net income | ₹1.62bn | ₹720.3m | ₹278.1m | −₹128.2m | −₹116.8m | −₹128.4m | ₹87.8m | ₹204.9m | ₹310.8m | ₹372.6m |
| Diluted earnings per share | 4.44 | 2.06 | 0.80 | -0.37 | -0.34 | -0.37 | 0.25 | 0.59 | 0.90 | 1.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹24.22bn | ₹16.28bn | ₹10.27bn | ₹7.94bn | ₹7.92bn | ₹8.13bn | ₹7.21bn | ₹4.64bn | ₹3.89bn | ₹4.67bn |
| Cash and short-term investments | ₹193.1m | ₹94.0m | ₹94.5m | ₹62.3m | ₹74.1m | ₹225.1m | ₹661.6m | ₹82.9m | ₹950.4m | ₹64.7m |
| Total liabilities | ₹15.20bn | ₹12.82bn | ₹7.52bn | ₹5.47bn | ₹5.34bn | ₹5.44bn | ₹4.41bn | ₹1.69bn | ₹1.15bn | ₹901.5m |
| Debt | ₹9.95bn | ₹8.50bn | ₹5.25bn | ₹4.24bn | ₹3.98bn | ₹3.96bn | ₹3.26bn | ₹156.8m | ₹24.9m | ₹87.6m |
| Shareholders' equity | ₹9.02bn | ₹3.46bn | ₹2.75bn | ₹2.47bn | ₹2.58bn | ₹2.69bn | ₹2.79bn | ₹2.95bn | ₹2.74bn | ₹3.77bn |
| Shares outstanding | 365m | 350m | 346m | 346m | 346m | 346m | 346m | 346m | 346m | 346m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹2.00bn | ₹1.57bn | ₹934.2m | ₹863.6m | ₹586.1m | ₹33.7m | ₹741.0m | −₹481.0m | ₹372.6m | −₹3.5m |
| Capital spending | −₹2.31bn | −₹1.34bn | −₹395.1m | −₹130.8m | −₹167.7m | −₹275.9m | −₹109.6m | −₹517.6m | −₹240.9m | −₹296.7m |
| Free cash flow | −₹4.31bn | ₹224.6m | ₹539.2m | ₹732.8m | ₹418.5m | −₹242.1m | ₹631.4m | −₹998.6m | ₹131.7m | −₹300.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.97bn | ₹7.97bn | ₹9.29bn | ₹7.09bn | ₹6.32bn | ₹4.99bn | ₹5.91bn | ₹3.80bn |
| Operating income | ₹755.9m | ₹481.2m | ₹1.28bn | ₹478.5m | ₹551.5m | ₹298.8m | ₹851.7m | ₹100.3m |
| Net income | ₹418.5m | ₹175.1m | ₹1.02bn | ₹172.3m | ₹246.6m | ₹64.4m | ₹511.9m | −₹19.3m |
| Diluted earnings per share | 1.15 | 0.48 | 2.92 | 0.49 | 0.70 | 0.18 | 1.48 | -0.06 |
| Cash from operations | — | — | — | ₹1.10bn | — | ₹2.23bn | — | ₹937.0m |
| Capital spending | — | — | — | −₹858.0m | — | −₹1.34bn | — | −₹486.0m |
| Free cash flow | — | — | — | ₹239.0m | — | ₹886.0m | — | ₹451.0m |
| Total assets | — | ₹24.22bn | — | ₹23.87bn | — | ₹16.28bn | — | ₹13.25bn |
| Cash and short-term investments | — | ₹193.1m | — | ₹267.4m | ₹94.0m | ₹94.0m | ₹43.2m | ₹43.2m |
| Debt | — | ₹4.25bn | — | ₹13.13bn | — | ₹8.50bn | — | ₹6.49bn |
| Shareholders' equity | — | ₹9.02bn | — | ₹3.87bn | ₹3.46bn | ₹3.46bn | ₹2.89bn | ₹2.89bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 54.1% | 41.7% | 25.4% |
| Operating income | 151.1% | — | 26.1% |
| Net income | — | — | 29.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.0% | 7.7% | 6.6% | 7.0% |
| Net margin | 4.7% | 3.6% | 2.8% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.6 | 118.9 | 211.1 | -81.1 | -30.6 | -43.6 | 40.0 | 17.6 | 31.0 | 43.5 |
| Price to sales | 1.8 | 4.5 | 5.1 | 1.2 | 0.6 | 1.0 | 0.5 | 0.5 | 1.7 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 25 Mar 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.