U 
13.00
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 16.43bn
FY2016FY2025
Net income
THB 1.76bn
FY2016FY2025
Free cash flow
THB 1.43bn
FY2016FY2025
Shareholders' equity
THB 5.57bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 16.43bn | THB 13.55bn | THB 14.17bn | THB 18.59bn | THB 11.79bn | THB 5.91bn | THB 4.51bn | THB 5.72bn | THB 5.96bn | THB 3.87bn |
| Gross profit | THB 2.60bn | THB 1.98bn | THB 1.73bn | THB 2.36bn | THB 1.43bn | THB 717.7m | THB 620.4m | THB 715.4m | THB 1.06bn | THB 575.7m |
| Operating income | THB 2.08bn | THB 1.56bn | THB 1.25bn | THB 1.90bn | THB 1.11bn | THB 405.4m | THB 291.0m | THB 360.9m | THB 747.2m | THB 366.2m |
| Net income | THB 1.76bn | THB 1.27bn | THB 936.0m | THB 1.43bn | THB 839.3m | THB 329.1m | THB 216.9m | THB 303.8m | THB 624.7m | THB 344.6m |
| Diluted earnings per share | 1.87 | 1.35 | 1.00 | 1.52 | 0.89 | 0.35 | 0.24 | 0.32 | 0.66 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 6.52bn | THB 5.62bn | THB 5.15bn | THB 5.27bn | THB 4.44bn | THB 3.89bn | THB 3.64bn | THB 3.80bn | THB 4.13bn | THB 3.72bn |
| Cash and short-term investments | THB 1.44bn | THB 1.02bn | THB 1.19bn | THB 1.47bn | THB 680.0m | THB 645.0m | THB 548.0m | THB 690.4m | THB 826.8m | THB 1.77bn |
| Total liabilities | THB 610.1m | THB 568.6m | THB 526.3m | THB 649.4m | THB 632.4m | THB 536.7m | THB 379.5m | THB 424.4m | THB 597.8m | THB 439.7m |
| Debt | — | THB 57.9m | THB 79.7m | THB 118.0m | THB 153.6m | THB 179.3m | THB 86.1m | THB 105.7m | THB 130.6m | THB 143.1m |
| Shareholders' equity | THB 5.57bn | THB 4.80bn | THB 4.38bn | THB 4.38bn | THB 3.61bn | THB 3.22bn | THB 3.15bn | THB 3.31bn | THB 3.47bn | THB 3.22bn |
| Shares outstanding | 940m | 940m | 940m | 940m | 940m | 928m | 923m | 940m | 940m | 940m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 2.06bn | THB 1.04bn | THB 1.18bn | THB 1.66bn | THB 646.8m | THB 447.3m | THB 548.3m | THB 710.5m | THB 375.3m | THB 390.3m |
| Capital spending | −THB 630.6m | −THB 376.0m | −THB 475.3m | −THB 181.2m | −THB 123.4m | −THB 205.9m | −THB 347.5m | −THB 364.1m | −THB 428.7m | −THB 177.4m |
| Free cash flow | THB 1.43bn | THB 663.0m | THB 705.0m | THB 1.48bn | THB 523.4m | THB 241.4m | THB 200.8m | THB 346.3m | −THB 53.4m | THB 213.0m |
| Dividends paid | −THB 940.0m | −THB 799.0m | −THB 940.0m | −THB 658.0m | −THB 441.8m | −THB 253.8m | −THB 376.0m | −THB 470.0m | −THB 376.0m | −THB 376.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.47bn | THB 4.10bn | THB 3.43bn | THB 4.36bn | THB 5.53bn | THB 3.11bn | THB 2.37bn | THB 3.80bn |
| Gross profit | THB 484.5m | THB 378.6m | THB 417.6m | THB 771.7m | THB 1.23bn | THB 166.4m | THB 148.1m | THB 533.3m |
| Operating income | THB 327.0m | THB 268.2m | THB 310.3m | THB 626.1m | THB 1.08bn | THB 69.7m | THB 60.5m | THB 429.7m |
| Net income | THB 271.6m | THB 178.2m | THB 225.7m | THB 503.7m | THB 932.2m | THB 96.5m | THB 52.1m | THB 409.1m |
| Diluted earnings per share | 0.29 | 0.19 | 0.24 | 0.54 | 0.99 | 0.10 | 0.06 | 0.44 |
| Cash from operations | −THB 175.0m | THB 706.0m | −THB 95.0m | THB 1.04bn | THB 866.0m | THB 244.0m | −THB 506.0m | THB 738.0m |
| Capital spending | −THB 85.0m | −THB 87.0m | −THB 177.0m | −THB 204.0m | −THB 159.0m | −THB 88.0m | −THB 70.0m | −THB 139.0m |
| Free cash flow | −THB 260.0m | THB 619.0m | −THB 272.0m | THB 838.0m | THB 707.0m | THB 156.0m | −THB 576.0m | THB 599.0m |
| Total assets | THB 6.18bn | THB 6.90bn | THB 6.52bn | THB 6.42bn | THB 6.34bn | THB 5.83bn | THB 5.62bn | THB 5.62bn |
| Cash and short-term investments | — | THB 2.06bn | THB 1.44bn | THB 1.76bn | THB 1.30bn | THB 1.18bn | THB 1.02bn | THB 1.60bn |
| Debt | — | — | — | THB 47.1m | THB 51.6m | THB 55.7m | THB 57.9m | THB 59.7m |
| Shareholders' equity | THB 5.24bn | THB 5.78bn | THB 5.57bn | THB 5.36bn | THB 5.26bn | THB 4.90bn | THB 4.80bn | THB 4.74bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.8% | 14.6% | 12.2% | 12.7% | 12.1% | 12.1% | — |
| Operating margin | 12.7% | 11.5% | 8.8% | 10.2% | 9.4% | 6.9% | — |
| Net margin | 10.7% | 9.4% | 6.6% | 7.7% | 7.1% | 5.6% | — |
| Return on equity | 31.6% | 26.4% | 21.4% | 32.6% | 23.2% | 10.2% | — |
| Return on assets | 26.9% | 22.6% | 18.2% | 27.1% | 18.9% | 8.5% | — |
| Free cash flow yield | 20.6% | 10.8% | 12.7% | 14.1% | 5.9% | 5.1% | — |
| Revenue growth | 21.3% | -4.4% | -23.7% | 57.7% | 99.5% | 31.1% | — |
| Earnings growth | 38.6% | 35.6% | -34.5% | 70.4% | 155.0% | 51.8% | — |
| Current ratio | 11.00x | 10.33x | 8.86x | 7.50x | 7.00x | 8.00x | — |
| Debt to equity | — | 0.01x | 0.02x | 0.03x | 0.04x | 0.06x | 0.03x |
| Equity ratio | 85.4% | 85.5% | 84.9% | 83.2% | 81.5% | 82.8% | — |
| Interest coverage | 700.23x | 380.22x | 409.76x | 278.88x | 162.30x | 88.11x | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -1.3% | -0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.0% | 22.7% | 15.2% |
| Operating income | 3.0% | 38.7% | 17.2% |
| Net income | 7.1% | 39.8% | 16.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.3% | 13.8% | 13.4% | 13.8% |
| Operating margin | 12.1% | 10.8% | 10.3% | 10.1% |
| Net margin | 10.1% | 8.6% | 8.2% | 8.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 6.7 | 8.2 | 5.1 | 6.9 | 16.4 | 22.8 | 16.7 | 12.4 | 20.7 |
| Price to sales | 0.7 | 0.6 | 0.5 | 0.4 | 0.5 | 0.9 | 1.1 | 0.9 | 1.3 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 27 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.10 | 1.00 | 0.85 | 1.00 | 0.70 | 0.47 | 0.27 | 0.25 |
- 10-for-1 split · 16 May 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.