3 
0.88
-1.57%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€53.0m
FY2016FY2025
Net income
−€8.9m
FY2016FY2025
Free cash flow
−€42.7m
FY2016FY2025
Shareholders' equity
€78.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €53.0m | €55.7m | €52.4m | €50.3m | €44.8m | €61.1m | €51.4m | €48.0m | €46.9m | €43.7m |
| Research and development | €1.6m | — | — | €3.0m | €3.1m | €1.8m | €1.4m | €900,000 | — | €400,000 |
| Operating income | −€9.5m | −€4.1m | €8.3m | −€8.1m | €5.4m | €968,000 | €510,000 | €2.7m | €3.0m | €1.1m |
| Net income | −€8.9m | €732,000 | €2.6m | €159.0m | €2.9m | €3.3m | €4.1m | €1.9m | €1.1m | €644,000 |
| Diluted earnings per share | -0.26 | 0.02 | 0.07 | 4.44 | 0.06 | 0.09 | 0.12 | 0.06 | 0.07 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €159.8m | €126.8m | €120.7m | €243.6m | €119.0m | €85.9m | €80.5m | €74.5m | €81.2m | €95.8m |
| Cash and short-term investments | €12.5m | €42.6m | €55.4m | €189.7m | €12.7m | €26.4m | €20.6m | €12.3m | €11.3m | €11.7m |
| Total liabilities | €80.9m | €39.1m | €31.1m | €32.4m | €56.9m | €33.9m | €34.0m | €33.0m | €41.3m | €56.6m |
| Debt | €66.2m | €22.9m | €18.7m | €18.1m | €35.0m | €20.1m | €22.0m | €23.2m | €22.0m | €44.8m |
| Shareholders' equity | €78.2m | €87.1m | €88.7m | €210.4m | €55.2m | €51.1m | €47.2m | €42.4m | €41.2m | €40.5m |
| Shares outstanding | 34m | 34m | 35m | 36m | 52m | 36m | 34m | 33m | 16m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€4.6m | €5.9m | €465,000 | €16.5m | −€7.8m | €4.8m | €4.7m | €595,000 | €6.6m | −€1.7m |
| Capital spending | −€38.1m | −€26.2m | −€1.4m | −€11.0m | −€7.3m | −€10.4m | −€3.0m | −€662,000 | −€812,000 | −€10.6m |
| Free cash flow | −€42.7m | −€20.3m | −€969,000 | €5.5m | −€15.1m | −€5.6m | €1.6m | −€67,000 | €5.8m | −€12.3m |
| Dividends paid | — | −€1.7m | −€117.4m | −€1.8m | −€1.8m | −€1.4m | −€1.0m | −€735,000 | −€432,000 | −€140,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €12.0m | €12.4m | €11.7m | €13.1m | €14.3m | €15.3m | €10.9m | €13.8m |
| Operating income | −€2.8m | −€7.7m | −€3.2m | −€2.6m | −€957,000 | −€1.1m | −€4.5m | −€109,000 |
| Net income | −€4.2m | −€8.4m | −€3.2m | −€3.0m | −€1.3m | −€1.3m | −€35,000 | €3,000 |
| Diluted earnings per share | -0.12 | -0.25 | -0.09 | -0.09 | -0.04 | -0.04 | -0.00 | 0.00 |
| Cash from operations | — | — | €14.0m | −€4.0m | −€13.0m | — | €3.0m | €2.0m |
| Capital spending | −€6.0m | — | −€38.0m | −€7.0m | −€7.0m | — | −€13.0m | −€6.0m |
| Free cash flow | — | — | −€24.0m | −€11.0m | −€20.0m | — | −€10.0m | −€4.0m |
| Total assets | €166.1m | €156.5m | €159.8m | €145.4m | €132.7m | €126.9m | €126.8m | €119.6m |
| Cash and short-term investments | €27.4m | €16.5m | €12.5m | €19.9m | €22.1m | €38.6m | €42.6m | €37.4m |
| Debt | €4.0m | €3.0m | €66.2m | €50.9m | €25.1m | €24.8m | €22.9m | €21.4m |
| Shareholders' equity | €65.6m | €69.8m | €78.2m | €81.4m | €84.4m | €85.8m | €87.1m | €87.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | -2.8% | 0.9% |
| Operating income | 5.3% | — | 20.9% |
| Net income | — | — | 26.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -12.5% | -6.4% | -2.2% | -0.2% |
| Net margin | -7.5% | 72.5% | 50.3% | 30.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.1 | 70.5 | 27.9 | 0.6 | 42.4 | 14.7 | 8.4 | 9.7 | 7.8 | 16.3 |
| Price to sales | 0.7 | 0.9 | 1.4 | 1.8 | 2.8 | 0.8 | 0.7 | 0.4 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 May 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.032 | 0.05 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 |
- 5-for-1 split · 6 Jul 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.