U
6.00
+0.84%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 135.1m
FY2019FY2026
Net income
−SEK 2.4m
FY2019FY2026
Free cash flow
SEK 17.5m
FY2019FY2026
Shareholders' equity
SEK 67.4m
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 135.1m | SEK 124.1m | SEK 113.9m | SEK 94.6m | SEK 82.8m | SEK 44.0m | SEK 28.3m | SEK 16.1m |
| Research and development | — | — | SEK 3.8m | SEK 1.8m | SEK 901,000 | SEK 654,851 | SEK 409,783 | — |
| Operating income | −SEK 39,000 | −SEK 12.2m | −SEK 6.6m | −SEK 20.4m | SEK 5.8m | SEK 2.0m | −SEK 3.7m | −SEK 5.2m |
| Net income | −SEK 2.4m | −SEK 14.4m | −SEK 7.9m | −SEK 16.7m | SEK 4.5m | SEK 6.5m | −SEK 4.7m | −SEK 5.9m |
| Diluted earnings per share | -0.34 | -2.01 | -1.10 | -3.67 | 0.98 | 1.74 | -1.52 | -0.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 108.1m | SEK 110.3m | SEK 124.8m | SEK 125.5m | SEK 88.0m | SEK 32.3m | SEK 18.1m | SEK 14.9m |
| Cash and short-term investments | SEK 2.6m | SEK 3.9m | SEK 3.2m | SEK 9.1m | SEK 11.5m | SEK 1.5m | SEK 2.7m | SEK 2.8m |
| Total liabilities | SEK 40.7m | SEK 40.9m | SEK 67.5m | SEK 60.2m | SEK 18.6m | SEK 19.6m | SEK 11.9m | SEK 12.9m |
| Debt | SEK 1.4m | SEK 9.1m | SEK 17.4m | SEK 19.7m | SEK 19.7m | SEK 4.8m | SEK 4.2m | SEK 5.2m |
| Shareholders' equity | SEK 67.4m | SEK 69.4m | SEK 57.3m | SEK 65.3m | SEK 69.3m | SEK 12.8m | SEK 6.3m | SEK 2.0m |
| Shares outstanding | 7m | 7m | 7m | 5m | 5m | 4m | 3m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 19.1m | SEK 2.3m | −SEK 3.8m | −SEK 5.2m | −SEK 17.1m | SEK 2.0m | SEK 635,528 | −SEK 17.1m |
| Capital spending | −SEK 1.6m | −SEK 3.7m | −SEK 5.4m | −SEK 6.1m | −SEK 17.2m | −SEK 2.1m | −SEK 200,000 | −SEK 200,000 |
| Free cash flow | SEK 17.5m | −SEK 1.4m | −SEK 9.2m | −SEK 11.3m | −SEK 34.3m | −SEK 190,827 | SEK 435,528 | −SEK 17.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 29.3m | SEK 31.7m | SEK 32.9m | SEK 29.5m | SEK 41.1m | SEK 36.9m | SEK 32.9m | SEK 28.3m |
| Operating income | −SEK 4.6m | −SEK 372,000 | SEK 1.8m | −SEK 1.5m | −SEK 704,000 | −SEK 4.7m | −SEK 1.8m | −SEK 1.6m |
| Net income | −SEK 3.6m | SEK 2.3m | SEK 437,000 | −SEK 2.3m | −SEK 2.8m | −SEK 7.2m | SEK 1.0m | −SEK 3.4m |
| Diluted earnings per share | -0.51 | 0.32 | 0.06 | -0.33 | -0.39 | -1.01 | 0.15 | -0.47 |
| Cash from operations | −SEK 4.0m | SEK 5.0m | SEK 4.0m | — | SEK 9.0m | — | SEK 3.0m | SEK 4.0m |
| Capital spending | — | — | — | — | −SEK 1.0m | — | — | — |
| Free cash flow | — | — | — | — | SEK 8.0m | — | — | — |
| Total assets | SEK 107.9m | SEK 108.1m | SEK 100.6m | SEK 91.0m | SEK 100.9m | SEK 110.3m | SEK 115.2m | SEK 106.2m |
| Cash and short-term investments | SEK 2.9m | SEK 2.6m | SEK 2.7m | SEK 4.6m | SEK 8.6m | SEK 3.9m | SEK 4.0m | SEK 1.8m |
| Debt | SEK 10.1m | SEK 3.8m | SEK 7.6m | SEK 9.1m | SEK 10.5m | SEK 9.1m | SEK 13.7m | SEK 14.0m |
| Shareholders' equity | SEK 63.4m | SEK 67.4m | SEK 65.6m | SEK 64.9m | SEK 67.1m | SEK 69.4m | SEK 75.8m | SEK 75.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.6% | 25.2% | — |
| Operating income | -87.6% | — | — |
| Net income | -47.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.7% | -8.4% | -5.3% | — |
| Net margin | -6.5% | -8.8% | -5.1% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -17.5 | -7.0 | -8.2 | -4.7 | 22.9 | 34.3 |
| Price to sales | 0.3 | 0.8 | 0.6 | 0.8 | 1.2 | 5.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.