U 
0.00
—
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$82,049
FY2014FY2022
Net income
−$2.9m
FY2014FY2022
Free cash flow
−$304,852
FY2014FY2022
Shareholders' equity
−$14.7m
FY2014FY2022
Income statement
Fiscal years
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $82,049 | $200,749 | $277,087 | $3.1m | $6.7m | $5.5m | $3.1m | $2.2m | $2.1m |
| Research and development | — | $263 | — | $263 | $5,439 | $6,644 | $919 | $10,000 | $66,420 |
| Operating income | −$1.7m | −$2.1m | −$2.4m | −$3.4m | −$1.1m | −$804,681 | −$1.2m | −$2.6m | −$3.5m |
| Net income | −$2.9m | −$3.3m | −$2.9m | −$3.8m | −$2.2m | −$3.5m | −$2.1m | −$1.6m | −$2.3m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.09 | -1.80 | -4.47 |
Balance sheet
At each fiscal year end
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $68,039 | $50,999 | $88,152 | $89,843 | $1.8m | $1.6m | $427,636 | $229,113 | $204,781 |
| Cash and short-term investments | $5,133 | $39,393 | — | — | $1.4m | $986,799 | $270,720 | $58,372 | $36,674 |
| Total liabilities | $14.8m | $12.8m | $11.7m | $9.6m | $8.7m | $8.7m | $8.4m | $8.0m | $11.1m |
| Debt | $8.9m | $8.0m | $760,420 | $756,014 | $5.1m | $5.2m | $5.2m | $4.7m | $5.4m |
| Shareholders' equity | −$14.7m | −$12.8m | −$11.6m | −$9.5m | −$6.9m | −$7.1m | −$8.0m | −$7.7m | −$10.9m |
| Shares outstanding | 634m | 504m | 436m | 397m | 385m | 342m | 24m | 1m | 1m |
Cash flow
Fiscal years
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$304,852 | −$1.1m | −$478,886 | −$1.2m | $602,467 | $1.2m | $112,242 | −$844,690 | −$1.1m |
| Capital spending | — | −$4 | — | — | — | −$1,162 | −$12,582 | −$2,035 | −$8,121 |
| Free cash flow | −$304,852 | −$1.1m | −$478,886 | −$1.2m | $602,467 | $1.2m | $99,660 | −$846,725 | −$1.1m |
Latest quarters
By quarter end
| Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sept 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $19,974 | $19,974 | $14,247 | $24,518 | $23,310 | $23,593 | $57,334 | $35,442 |
| Operating income | −$374,223 | −$374,223 | −$396,581 | −$435,041 | −$514,639 | −$362,654 | −$504,843 | −$781,205 |
| Net income | −$566,616 | −$566,616 | −$565,405 | −$570,099 | −$1.2m | −$641,025 | −$672,441 | −$994,194 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $68,039 | $68,039 | $171,891 | $71,098 | $142,359 | $50,999 | $80,980 | $198,706 |
| Cash and short-term investments | $5,133 | — | $30,158 | $10,330 | $14,469 | $39,393 | $30,337 | $137,962 |
| Debt | $8.3m | $682,044 | $8.8m | $8.6m | $8.4m | $8.0m | $7.9m | $7.7m |
| Shareholders' equity | −$14.7m | −$14.7m | −$14.2m | −$13.9m | −$13.4m | −$12.8m | −$12.3m | −$11.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -70.1% | -56.9% | 3.0% |
| Operating income | -20.4% | 16.4% | -3.8% |
| Net income | -9.3% | -3.9% | -3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1363.6% | -266.3% | -73.0% | -103.8% |
| Net margin | -2173.1% | -354.4% | -116.8% | -135.5% |
Valuation history
At each fiscal year end
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -0.1 | -0.0 | -0.0 | -0.0 | -0.0 |
| Price to sales | 2.3 | 0.9 | 0.4 | 0.0 | 0.0 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 700% | 0% | -98% | -25% | 184% | 100% | -46% | -2% | 13470% | -97% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-1 reverse split · 4 Nov 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.