U
42.20
+2.93%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 1.8m
FY2019FY2024
Net income
−PLN 3.6m
FY2019FY2024
Free cash flow
−PLN 14.4m
FY2019FY2024
Shareholders' equity
PLN 24.1m
FY2019FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Revenue | PLN 1.8m | PLN 1.3m | PLN 3,000 | — | — | — |
| Gross profit | PLN 1.5m | −PLN 479,000 | −PLN 288,000 | −PLN 116,609 | −PLN 14,841 | −PLN 30,361 |
| Research and development | PLN 2.6m | PLN 5.6m | PLN 2.6m | PLN 1.4m | PLN 977,000 | — |
| Operating income | −PLN 4.2m | −PLN 6.4m | −PLN 4.1m | −PLN 4.2m | −PLN 1.2m | −PLN 364,738 |
| Net income | −PLN 3.6m | −PLN 5.6m | −PLN 4.1m | −PLN 2.3m | −PLN 530,223 | −PLN 364,736 |
| Diluted earnings per share | -2.58 | -3.96 | -3.56 | -2.04 | -0.89 | -0.24 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Total assets | PLN 29.6m | PLN 29.6m | PLN 6.7m | PLN 9.9m | PLN 1.4m | PLN 1.2m |
| Cash and short-term investments | PLN 10.5m | PLN 24.6m | PLN 3.4m | PLN 8.5m | PLN 427,349 | PLN 173,261 |
| Total liabilities | PLN 5.5m | PLN 1.9m | PLN 1.1m | PLN 252,043 | PLN 18,206 | PLN 44,021 |
| Debt | PLN 415,000 | PLN 627,000 | PLN 597,000 | PLN 710,000 | — | — |
| Shareholders' equity | PLN 24.1m | PLN 27.7m | PLN 5.6m | PLN 9.7m | PLN 674,333 | PLN 1.2m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 2m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Cash from operations | −PLN 5.5m | −PLN 5.3m | −PLN 3.8m | −PLN 2.6m | −PLN 1.4m | −PLN 398,479 |
| Capital spending | −PLN 9.0m | −PLN 1.7m | −PLN 1.2m | −PLN 656,388 | −PLN 42,215 | −PLN 38,259 |
| Free cash flow | −PLN 14.4m | −PLN 7.1m | −PLN 5.0m | −PLN 3.2m | −PLN 1.4m | −PLN 436,738 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | PLN 2,000 | PLN 22,000 | — | PLN 497,000 | PLN 720,000 | PLN 729,000 | PLN 67,000 |
| Gross profit | −PLN 91,000 | −PLN 56,000 | −PLN 91,000 | −PLN 58,000 | −PLN 82,000 | −PLN 120,000 | −PLN 45,000 | PLN 39,000 |
| Operating income | PLN 1.1m | −PLN 2.5m | −PLN 2.4m | −PLN 1.7m | −PLN 2.2m | −PLN 810,000 | −PLN 1.5m | −PLN 570,000 |
| Net income | PLN 1.8m | −PLN 1.9m | −PLN 1.9m | −PLN 1.7m | −PLN 1.7m | −PLN 740,000 | −PLN 1.4m | −PLN 374,000 |
| Diluted earnings per share | 1.19 | -1.22 | -1.34 | -1.19 | -1.18 | -0.52 | -0.97 | -0.27 |
| Cash from operations | — | −PLN 4.0m | PLN 2.0m | PLN 9.0m | — | — | −PLN 2.0m | — |
| Capital spending | — | — | −PLN 3.0m | −PLN 3.0m | — | −PLN 2.0m | −PLN 3.0m | −PLN 3.0m |
| Free cash flow | — | — | −PLN 1.0m | PLN 6.0m | — | — | −PLN 5.0m | — |
| Total assets | PLN 40.8m | PLN 40.5m | PLN 45.1m | PLN 40.7m | PLN 30.3m | PLN 29.7m | PLN 29.6m | PLN 29.5m |
| Cash and short-term investments | PLN 1.3m | PLN 7.6m | PLN 14.8m | PLN 282,000 | PLN 3.8m | PLN 7.3m | PLN 10.5m | PLN 15.5m |
| Debt | PLN 288,000 | PLN 2.4m | PLN 2.4m | PLN 281,000 | PLN 271,000 | PLN 285,000 | PLN 240,000 | PLN 236,000 |
| Shareholders' equity | PLN 22.5m | PLN 23.8m | PLN 24.9m | PLN 21.6m | PLN 22.6m | PLN 23.5m | PLN 24.1m | PLN 25.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 94.3% | — | — |
| Operating income | 27.3% | 47.5% | — |
| Net income | 13.8% | 62.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.8% | 13.1% | — | — |
| Operating margin | -697.1% | -737.8% | — | — |
| Net margin | -527.6% | -610.4% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -9.2 | -37.0 | -27.5 | -22.2 | -47.1 |
| Price to sales | — | 74.6 | 115.5 | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.