U
8.47
+0.47%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹667.0m
FY2017FY2026
Net income
₹13.4m
FY2017FY2026
Free cash flow
−₹520.1m
FY2017FY2026
Shareholders' equity
₹1.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹667.0m | ₹672.5m | ₹444.7m | ₹395.8m | ₹729.7m | ₹1.48bn | ₹1.64bn | ₹1.36bn | ₹1.33bn | ₹1.28bn |
| Gross profit | ₹73.3m | ₹140.4m | ₹105.7m | ₹64.9m | ₹48.7m | ₹32.0m | ₹39.7m | ₹27.3m | ₹24.4m | ₹57.1m |
| Research and development | — | — | — | — | — | — | — | — | ₹252,328 | — |
| Operating income | ₹21.8m | ₹20.4m | ₹30.9m | ₹28.9m | ₹17.4m | ₹28.1m | ₹7.5m | −₹9.4m | −₹11.6m | ₹34.3m |
| Net income | ₹13.4m | ₹12.7m | ₹20.4m | ₹15.3m | ₹7.7m | ₹17.4m | ₹11.2m | ₹39,472 | −₹8.7m | ₹10.3m |
| Diluted earnings per share | 0.02 | 0.02 | 0.04 | 0.03 | 0.01 | 0.03 | 0.02 | 0.00 | -0.02 | 0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.48bn | ₹2.91bn | ₹2.83bn | ₹2.85bn | ₹5.65bn | ₹5.29bn | ₹4.86bn | ₹3.57bn | ₹3.00bn | ₹2.09bn |
| Cash and short-term investments | ₹7.3m | ₹34.9m | ₹12.4m | ₹5.8m | ₹55.4m | ₹4.4m | ₹4.4m | ₹1.6m | ₹7.8m | ₹89.0m |
| Total liabilities | ₹569.8m | ₹1.01bn | ₹942.4m | ₹1.04bn | ₹3.85bn | ₹3.57bn | ₹3.22bn | ₹1.94bn | ₹1.37bn | ₹449.9m |
| Debt | ₹92.3m | ₹82.9m | ₹50.1m | ₹238.8m | ₹108.6m | ₹49.0m | ₹56.7m | ₹58.3m | ₹59.5m | ₹67.3m |
| Shareholders' equity | ₹1.77bn | ₹1.75bn | ₹1.74bn | ₹1.72bn | ₹1.70bn | ₹1.63bn | ₹1.55bn | ₹1.54bn | ₹1.54bn | ₹1.54bn |
| Shares outstanding | 557m | 534m | 540m | 557m | 557m | 524m | 507m | 525m | 530m | 557m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹260.0m | −₹65.1m | −₹86.4m | ₹9.2m | −₹83.0m | −₹71.6m | −₹6.4m | −₹12.1m | −₹89.2m | ₹91.9m |
| Capital spending | −₹260.0m | −₹60.2m | −₹80.2m | −₹106.1m | −₹21.6m | −₹11.9m | −₹977,403 | −₹3.9m | −₹29,900 | −₹6.3m |
| Free cash flow | −₹520.1m | −₹125.4m | −₹166.5m | −₹96.9m | −₹104.6m | −₹83.4m | −₹7.4m | −₹16.0m | −₹89.2m | ₹85.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹139.6m | ₹175.8m | ₹146.1m | ₹155.0m | ₹190.1m | ₹171.8m | ₹202.0m | ₹194.9m |
| Gross profit | ₹13.0m | ₹13.8m | ₹11.8m | ₹24.4m | ₹36.1m | ₹35.5m | ₹35.2m | ₹24.0m |
| Operating income | ₹4.4m | ₹3.6m | ₹2.3m | ₹5.4m | ₹11.1m | ₹7.3m | ₹6.8m | ₹5.3m |
| Net income | ₹4.3m | ₹8.4m | ₹3.7m | ₹4.2m | ₹5.0m | ₹1.2m | ₹4.9m | ₹3.2m |
| Diluted earnings per share | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 |
| Cash from operations | — | — | — | −₹164.0m | — | −₹65.0m | — | −₹56.0m |
| Total assets | — | ₹2.48bn | — | ₹2.97bn | — | ₹2.91bn | — | ₹2.90bn |
| Cash and short-term investments | ₹7.3m | ₹7.3m | ₹4.2m | ₹4.2m | ₹34.9m | ₹34.9m | ₹9.1m | ₹9.1m |
| Debt | — | ₹92.3m | — | ₹95.3m | — | ₹82.9m | — | ₹62.6m |
| Shareholders' equity | ₹1.91bn | ₹1.77bn | ₹1.91bn | ₹1.76bn | ₹1.90bn | ₹1.75bn | ₹1.89bn | ₹1.75bn |
Financial ratios
Data as of 16 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2016 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 11.0% | 20.9% | 23.8% | 16.4% | 6.7% | 2.2% | — | — | — | — |
| Operating margin | 2.5% | 2.1% | 8.0% | 7.3% | 2.4% | 1.9% | — | — | — | — |
| Net margin | 2.0% | 1.9% | 4.6% | 3.9% | 1.1% | 1.2% | — | — | — | — |
| Return on equity | 0.8% | 0.7% | 1.2% | 0.9% | 0.5% | 1.1% | — | — | — | — |
| Return on assets | 0.5% | 0.4% | 0.7% | 0.5% | 0.1% | 0.3% | — | — | — | — |
| Free cash flow yield | 0.0% | -0.1% | -0.1% | 2.5% | -1.3% | -1.4% | — | — | — | — |
| Revenue growth | -0.8% | 51.2% | 12.4% | -45.8% | -50.9% | -9.2% | — | — | — | — |
| Earnings growth | 5.0% | -37.5% | 33.5% | 98.1% | -55.7% | 54.9% | — | — | — | — |
| Current ratio | 1.86x | 1.43x | 1.42x | 1.06x | 1.91x | 1.10x | — | — | — | — |
| Debt to equity | 0.05x | 0.05x | 0.03x | 0.14x | 0.06x | 0.03x | — | — | — | — |
| Equity ratio | 71.2% | 60.2% | 61.6% | 60.3% | 30.2% | 30.7% | — | — | — | — |
| Interest coverage | 3.02x | 2.26x | 4.99x | 3.18x | 2.34x | 4.42x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -4.4% | 1.2% | 3.0% | 0.0% | -6.4% | -3.3% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.0% | -14.8% | -6.3% |
| Operating income | -8.9% | -5.0% | 3.6% |
| Net income | -4.3% | -5.1% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.0% | 17.6% | 10.6% | 6.0% |
| Operating margin | 3.1% | 4.7% | 3.4% | 1.6% |
| Net margin | 1.9% | 2.8% | 2.0% | 1.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 359.7 | 472.4 | 449.5 | — | — | — | 275.0 | — | -202.4 | 284.4 |
| Price to sales | 7.2 | 8.9 | 20.6 | 20.7 | 7.6 | 7.3 | 1.9 | 0.7 | 1.3 | 2.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.