E 
0.32
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 211.8m
FY2016FY2025
Net income
THB 13.9m
FY2016FY2025
Free cash flow
−THB 2.9m
FY2016FY2025
Shareholders' equity
THB 1.57bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 211.8m | THB 268.3m | THB 318.1m | THB 257.2m | THB 96.0m | THB 27.2m | THB 233.8m | THB 372.4m | THB 247.2m | THB 234.4m |
| Operating income | THB 21.9m | THB 84.9m | THB 80.1m | THB 110.5m | THB 40.8m | −THB 85.9m | −THB 31.3m | THB 2.9m | −THB 40.8m | −THB 72.4m |
| Net income | THB 13.9m | THB 63.7m | THB 60.1m | THB 72.5m | THB 21.2m | −THB 110.7m | −THB 19.7m | THB 12.0m | −THB 46.5m | −THB 78.4m |
| Diluted earnings per share | 0.01 | 0.04 | 0.03 | 0.04 | 0.02 | -0.12 | -0.03 | 0.02 | -0.06 | -0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.88bn | THB 1.87bn | THB 1.78bn | THB 1.69bn | THB 1.09bn | THB 583.0m | THB 337.7m | THB 469.5m | THB 357.1m | THB 302.8m |
| Cash and short-term investments | THB 12.5m | THB 40.6m | THB 46.6m | THB 75.9m | THB 131.5m | THB 4.2m | THB 15.9m | THB 26.5m | THB 11.5m | THB 25.0m |
| Total liabilities | THB 305.8m | THB 369.7m | THB 337.5m | THB 363.5m | THB 330.1m | THB 262.2m | THB 109.5m | THB 248.9m | THB 146.2m | THB 137.7m |
| Debt | THB 279.4m | THB 331.9m | THB 289.4m | THB 270.0m | THB 202.5m | THB 169.2m | THB 82.9m | THB 140.5m | THB 74.5m | THB 88.3m |
| Shareholders' equity | THB 1.57bn | THB 1.50bn | THB 1.44bn | THB 1.33bn | THB 759.2m | THB 311.6m | THB 217.4m | THB 219.8m | THB 209.3m | THB 162.4m |
| Shares outstanding | 1,859m | 1,819m | 1,819m | 1,766m | 1,381m | 890m | 716m | 716m | 716m | 518m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 747,078 | THB 113.9m | −THB 12.4m | THB 108.3m | −THB 27.2m | THB 35.7m | THB 60.8m | −THB 40.9m | −THB 62.3m | THB 2.2m |
| Capital spending | −THB 3.7m | −THB 142.6m | −THB 53.3m | −THB 762.5m | −THB 610,310 | −THB 261.9m | −THB 10.7m | −THB 9.6m | −THB 11.9m | −THB 14.4m |
| Free cash flow | −THB 2.9m | −THB 28.8m | −THB 65.7m | −THB 654.2m | −THB 27.8m | −THB 226.2m | THB 50.1m | −THB 50.5m | −THB 74.3m | −THB 12.2m |
| Dividends paid | — | — | — | — | — | −THB 210.4m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 43.2m | THB 44.2m | THB 46.9m | THB 44.1m | THB 66.6m | THB 54.2m | THB 70.6m | THB 63.3m |
| Operating income | — | THB 10.2m | THB 9.4m | THB 3.4m | THB 8.0m | THB 7.3m | THB 30.7m | THB 2.7m |
| Net income | THB 3.5m | THB 5.0m | THB 12.2m | −THB 1.4m | THB 3.0m | THB 87,000 | THB 26.0m | −THB 3.0m |
| Diluted earnings per share | 0.00 | 0.00 | 0.01 | -0.00 | 0.00 | 0.00 | 0.01 | -0.00 |
| Cash from operations | THB 22.0m | THB 38.0m | THB 17.0m | THB 3.0m | THB 3.0m | −THB 9.0m | THB 72.0m | THB 10.0m |
| Capital spending | — | — | −THB 1.0m | −THB 1.0m | — | — | −THB 97.0m | −THB 19.0m |
| Free cash flow | — | — | THB 16.0m | THB 2.0m | — | — | −THB 25.0m | −THB 9.0m |
| Total assets | THB 1.87bn | THB 1.87bn | THB 1.88bn | THB 1.88bn | THB 1.88bn | THB 1.86bn | THB 1.87bn | THB 1.83bn |
| Cash and short-term investments | — | THB 11.9m | THB 12.5m | THB 37.4m | THB 32.7m | THB 16.7m | THB 40.6m | THB 10.2m |
| Debt | THB 110.8m | THB 269.8m | THB 279.0m | THB 287.4m | THB 280.6m | THB 316.3m | THB 325.5m | THB 303.7m |
| Shareholders' equity | THB 1.58bn | THB 1.57bn | THB 1.57bn | THB 1.56bn | THB 1.56bn | THB 1.50bn | THB 1.50bn | THB 1.47bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.3% | 50.8% | -5.6% |
| Operating income | -41.6% | — | — |
| Net income | -42.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 22.3% | 28.2% | 21.4% | 2.3% |
| Net margin | 16.2% | 19.9% | 10.2% | -2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 46.9 | 25.7 | 17.9 | 26.8 | 167.9 | -6.6 | -36.5 | 111.3 | -9.0 | -7.6 |
| Price to sales | 3.1 | 6.1 | 3.4 | 7.5 | 37.1 | 26.8 | 3.1 | 3.6 | 1.7 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Apr 2015.
| FY2015 | FY2014 | FY2013 | |
|---|---|---|---|
| Paid in the year | 0.004 | 0.054 | 0.004 |
- 2-for-1 split · 11 Feb 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.