U 
64.10
-6.01%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$13.3m
FY2015FY2024
Net income
−$1.8m
FY2015FY2024
Free cash flow
−$429,000
FY2015FY2024
Shareholders' equity
$4.9m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.3m | $15.3m | $16.8m | $11.3m | — | — | — | $30,000 | — | — |
| Research and development | $223,000 | $146,000 | $566,000 | $390,000 | — | — | — | — | — | — |
| Operating income | −$1.6m | −$3.7m | −$6.3m | −$21.9m | −$1.2m | −$971,000 | −$847,000 | −$787,000 | −$314,813 | −$358,104 |
| Net income | −$1.8m | −$4.0m | −$14.2m | −$21.8m | −$2.0m | −$3.5m | −$17.7m | −$7.8m | −$2.9m | −$373,383 |
| Diluted earnings per share | -0.08 | -0.21 | -4.92 | -2.67 | -2.61 | -16.25 | -311.63 | -221.61 | -107.57 | -21.58 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $8.0m | $8.2m | $12.2m | $23.0m | $3.1m | $1.0m | $500,000 | $17.7m | $7.8m | $10.5m |
| Cash and short-term investments | $1.2m | $576,000 | $415,000 | $701,000 | $993,000 | — | — | — | — | — |
| Total liabilities | $3.1m | $1.5m | $3.1m | $7.4m | $5.3m | $2.6m | $2.0m | $2.1m | $570,102 | $676,101 |
| Debt | $1.4m | $571,000 | $635,000 | $262,000 | $3.5m | — | $504,000 | $962,000 | $157,248 | $355,558 |
| Shareholders' equity | $4.9m | $6.6m | $9.1m | $15.6m | −$2.2m | −$1.6m | −$1.5m | $15.6m | $7.2m | $9.8m |
| Shares outstanding | 21m | 19m | 3m | 8m | 1m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$425,000 | $283,000 | −$5.3m | −$7.3m | −$1.2m | −$752,000 | −$829,000 | −$349,000 | −$120,641 | −$104,407 |
| Capital spending | −$4,000 | −$9,000 | −$58,000 | −$8.8m | — | — | −$59,000 | — | — | — |
| Free cash flow | −$429,000 | $274,000 | −$5.3m | −$16.2m | −$1.2m | −$752,000 | −$888,000 | −$349,000 | −$120,641 | −$104,407 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.5m | $8.1m | $5.1m | $9.6m | $5.7m | $10.3m | $6.4m | $8.3m |
| Operating income | −$499,000 | −$1.4m | −$219,000 | −$2.7m | −$1.4m | −$4.2m | −$2.1m | −$1.7m |
| Net income | −$693,000 | −$1.5m | −$277,000 | −$2.5m | −$1.4m | −$13.3m | −$980,000 | −$9.0m |
| Diluted earnings per share | -0.03 | -0.07 | -0.01 | -0.13 | -0.08 | -4.59 | -0.06 | -11.35 |
| Total assets | $6.2m | $8.0m | $8.5m | $8.2m | $10.5m | $12.2m | $24.7m | $23.0m |
| Cash and short-term investments | $668,000 | $1.2m | $1.6m | $576,000 | $951,000 | $415,000 | $1.1m | $701,000 |
| Debt | $1.2m | $1.4m | $430,000 | $371,000 | $318,000 | $536,000 | $552,000 | $217,000 |
| Shareholders' equity | $4.2m | $4.9m | $6.4m | $6.6m | $9.0m | $9.1m | $22.4m | $15.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | — | — |
| Operating income | -58.4% | 10.2% | 8.0% |
| Net income | -56.7% | -12.8% | -12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -18.7% | -59.4% | — | — |
| Net margin | -20.1% | -73.8% | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.9 | -1.7 | -0.1 | -1.1 | -1.2 | -0.3 | -0.0 | -0.0 | -0.1 | -0.9 |
| Price to sales | 0.5 | 0.4 | 0.1 | 2.1 | — | — | — | 10.2 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Jul 2010.
| FY2010 | |
|---|---|
| Paid in the year | 95,550,000.00 |
- 5-to-1 reverse split · 8 Mar 2023
- 7-to-1 reverse split · 13 Sept 2020
- 10-to-1 reverse split · 23 Jun 2019
- 10000-to-1 reverse split · 6 Jul 2014
- 10-to-1 reverse split · 16 Dec 2012
- 1.07-for-1 split · 7 Apr 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.