U
4.33
-0.46%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€3.07bn
FY2016FY2025
Net income
€51.1m
FY2016FY2025
Free cash flow
€45.6m
FY2016FY2025
Shareholders' equity
€405.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €3.07bn | €2.77bn | €2.55bn | €2.07bn | €1.94bn | €1.82bn | €1.67bn | €1.55bn | €1.27bn | €1.30bn |
| Gross profit | €457.7m | €427.6m | €390.0m | €306.7m | €274.5m | €217.3m | €180.6m | €159.6m | €82.0m | €86.8m |
| Operating income | €91.4m | €85.1m | €77.7m | €53.2m | €59.6m | €46.7m | €40.2m | €36.7m | €10.9m | €17.1m |
| Net income | €51.1m | €64.2m | €44.8m | €45.6m | €48.1m | €27.8m | €21.0m | €17.3m | −€1.0m | €5.7m |
| Diluted earnings per share | 0.19 | 0.24 | 0.16 | 0.17 | 0.18 | 0.10 | 0.08 | 0.09 | -0.00 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.73bn | €1.42bn | €1.29bn | €1.11bn | €945.0m | €840.5m | €760.6m | €654.9m | €289.5m | €287.6m |
| Cash and short-term investments | — | — | — | — | €78.0m | €60.4m | €114.0m | €106.7m | €1.2m | €15.0m |
| Total liabilities | €1.33bn | €1.01bn | €955.9m | €821.0m | €693.4m | €637.9m | €579.7m | €506.0m | €300.3m | €297.8m |
| Debt | €355.1m | €241.6m | €222.6m | €187.4m | €245.4m | €218.5m | €182.5m | €165.8m | €54.6m | €64.4m |
| Shareholders' equity | €405.0m | €401.8m | €332.8m | €289.5m | €251.4m | €202.5m | €181.2m | €149.1m | −€10.5m | −€10.2m |
| Shares outstanding | 273m | 273m | 273m | 273m | 273m | 273m | 273m | 184m | 269m | 269m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €108.4m | €124.3m | €52.5m | €82.8m | €52.2m | €66.0m | €107.0m | −€8.7m | −€1.7m | €23.7m |
| Capital spending | −€62.8m | −€102.1m | −€32.0m | −€14.0m | −€14.4m | −€15.7m | −€6.4m | −€4.9m | −€4.9m | −€9.9m |
| Free cash flow | €45.6m | €22.2m | €20.6m | €68.9m | €37.7m | €50.2m | €100.6m | −€13.6m | −€6.6m | €13.8m |
| Dividends paid | −€5.1m | −€5.1m | −€4.8m | −€4.7m | −€5.7m | −€2.0m | −€2.0m | −€2.0m | −€2.0m | −€3,000 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Dec 2022 | Jun 2019 | Mar 2019 | Dec 2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.49bn | €1.40bn | €1.37bn | €1.31bn | €1.08bn | €416.3m | €416.3m | €416.3m |
| Gross profit | €219.7m | €220.9m | €206.7m | €202.0m | €160.6m | €45.2m | €45.2m | €45.2m |
| Operating income | €38.5m | €48.5m | €36.2m | €43.5m | €38.7m | €10.0m | €10.0m | €10.0m |
| Net income | €17.5m | €48.8m | €15.4m | €29.8m | €29.5m | €5.3m | €5.3m | €5.3m |
| Diluted earnings per share | 0.07 | 0.18 | 0.06 | 0.11 | 0.11 | 0.02 | 0.02 | 0.03 |
| Cash from operations | — | — | — | — | — | €26.0m | €26.0m | €26.0m |
| Capital spending | — | — | — | — | — | −€1.0m | −€1.0m | −€1.0m |
| Free cash flow | — | — | — | — | — | €25.0m | €25.0m | €25.0m |
| Total assets | €1.56bn | €1.42bn | €1.42bn | €1.29bn | €1.11bn | — | — | — |
| Debt | €311.6m | €241.6m | €239.2m | €222.6m | €187.4m | — | — | — |
| Shareholders' equity | €372.8m | €401.8m | €350.1m | €332.8m | €289.5m | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.1% | 11.0% | 13.6% |
| Operating income | 19.8% | 14.4% | -8.9% |
| Net income | 3.9% | 12.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 15.1% | 14.6% | 13.7% |
| Operating margin | 3.0% | 2.9% | 2.9% | 3.6% |
| Net margin | 2.0% | 2.0% | 2.0% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 18.6 | 9.0 | 16.4 | 18.6 | 28.4 | 23.4 | 15.8 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.4 | 0.7 | 0.4 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 17 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.021 | 0.02 | 0.019 | 0.018 | 0.017 | 0.021 | 0.007 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.