GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
U

United Palm Oil Industry PCL UPOIC.BK · THB

Consumer Staples · SET · 🇹🇭 Thailand

Compare

6.60

0.00%

Close of 9 Nov 2026, in THB

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in THB, from our data supplier.

FY2025

Revenue

THB 1.87bn

FY2016FY2025

Net income

THB 218.9m

FY2016FY2025

Free cash flow

−THB 27.3m

FY2016FY2025

Shareholders' equity

THB 1.76bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTHB 1.87bnTHB 1.72bnTHB 1.48bnTHB 2.24bnTHB 2.07bnTHB 923.8mTHB 545.8mTHB 628.6mTHB 763.2mTHB 946.1m
Gross profitTHB 285.4mTHB 246.0mTHB 229.1mTHB 334.7mTHB 404.0mTHB 186.1mTHB 75.6mTHB 98.2mTHB 46.3mTHB 158.5m
Operating incomeTHB 178.5mTHB 193.1mTHB 176.1mTHB 354.4mTHB 353.1mTHB 167.5mTHB 4.2mTHB 40.5m−THB 898,701THB 94.2m
Net incomeTHB 218.9mTHB 162.8mTHB 203.5mTHB 317.3mTHB 306.8mTHB 125.1m−THB 3.6mTHB 14.0m−THB 18.3mTHB 72.2m
Diluted earnings per share0.680.500.630.980.930.39-0.010.04-0.050.24

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTHB 1.99bnTHB 1.77bnTHB 1.84bnTHB 1.77bnTHB 1.77bnTHB 1.48bnTHB 1.34bnTHB 1.36bnTHB 1.52bnTHB 1.55bn
Cash and short-term investmentsTHB 97.3mTHB 126.7mTHB 118.9mTHB 99.9mTHB 32.8mTHB 39.8mTHB 21.0mTHB 22.9mTHB 111.7mTHB 96.0m
Total liabilitiesTHB 226.4mTHB 123.4mTHB 257.2mTHB 232.8mTHB 389.1mTHB 349.5mTHB 320.6mTHB 311.1mTHB 451.5mTHB 397.3m
DebtTHB 148.7mTHB 42.5mTHB 173.1mTHB 141.8mTHB 288.0mTHB 287.9mTHB 275.0mTHB 270.0mTHB 400.0mTHB 340.0m
Shareholders' equityTHB 1.76bnTHB 1.65bnTHB 1.59bnTHB 1.53bnTHB 1.38bnTHB 1.14bnTHB 1.02bnTHB 1.05bnTHB 1.07bnTHB 1.15bn
Shares outstanding324m324m324m324m331m320m324m344m337m299m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTHB 217.6mTHB 204.7mTHB 177.0mTHB 428.8mTHB 89.3mTHB 128.9mTHB 50.0mTHB 119.2mTHB 6.3mTHB 232.9m
Capital spending−THB 244.9m−THB 44.0m−THB 77.2m−THB 54.0m−THB 35.6m−THB 99.5m−THB 42.2m−THB 50.1m−THB 46.6m−THB 50.2m
Free cash flow−THB 27.3mTHB 160.8mTHB 99.9mTHB 374.7mTHB 53.7mTHB 29.4mTHB 7.8mTHB 69.1m−THB 40.3mTHB 182.7m
Dividends paid−THB 106.9m−THB 97.2m−THB 145.8m−THB 162.0m−THB 64.8m−THB 8.1m−THB 25.9m−THB 32.4m−THB 48.6m−THB 32.4m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTHB 761.1mTHB 509.4mTHB 348.5mTHB 518.1mTHB 653.7mTHB 350.5mTHB 203.2mTHB 514.7m
Gross profitTHB 87.0mTHB 58.4mTHB 31.1mTHB 94.7mTHB 38.9mTHB 54.5mTHB 73.1mTHB 93.3m
Operating incomeTHB 58.2mTHB 28.6mTHB 5.6mTHB 69.4mTHB 32.5mTHB 45.9mTHB 55.8mTHB 75.3m
Net incomeTHB 3.4mTHB 78.8mTHB 89.8mTHB 64.0mTHB 29.3mTHB 35.8mTHB 47.3mTHB 61.9m
Diluted earnings per share0.010.240.280.200.090.110.150.19
Cash from operationsTHB 154.0m−THB 18.0mTHB 19.0mTHB 109.0mTHB 144.0m−THB 64.0m−THB 77.0mTHB 86.0m
Capital spending−THB 43.0m−THB 59.0m−THB 59.0m−THB 49.0m−THB 87.0m−THB 48.0m−THB 15.0m−THB 9.0m
Free cash flowTHB 111.0m−THB 77.0m−THB 40.0mTHB 60.0mTHB 57.0m−THB 112.0m−THB 92.0mTHB 77.0m
Total assetsTHB 2.09bnTHB 2.23bnTHB 1.99bnTHB 1.91bnTHB 1.89bnTHB 1.88bnTHB 1.77bnTHB 1.73bn
Cash and short-term investmentsTHB 99.0mTHB 97.0mTHB 97.3mTHB 139.5mTHB 79.1mTHB 63.4mTHB 126.7mTHB 206.9m
DebtTHB 189.4mTHB 186.9mTHB 107.9mTHB 108.7mTHB 108.7mTHB 50.8mTHB 1.6mTHB 1.6m
Shareholders' equityTHB 1.73bnTHB 1.84bnTHB 1.76bnTHB 1.67bnTHB 1.61bnTHB 1.69bnTHB 1.65bnTHB 1.60bn

Financial ratios

Data as of 29 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin15.3%14.3%15.5%15.0%19.5%20.1%
Operating margin9.5%11.8%11.9%15.8%17.0%18.2%
Net margin11.7%9.5%13.7%14.2%14.8%13.5%
Return on equity12.4%9.9%12.8%20.7%22.3%11.0%
Return on assets11.0%9.2%11.0%18.0%17.4%8.4%
Free cash flow yield21.5%11.5%11.8%22.4%5.7%10.7%
Revenue growth8.6%16.3%-33.8%7.9%124.5%69.2%
Earnings growth34.4%-20.0%-35.9%3.4%145.3%-3620.9%
Current ratio9.94x11.68x3.33x4.65x2.68x1.12x
Debt to equity0.06x0.00x0.08x0.06x0.18x0.22x
Equity ratio88.6%93.0%86.0%86.8%78.0%76.5%
Interest coverage56.86x65.19x38.12x125.76x79.51x24.12x
Buybacks as a share of market value0.0%0.0%0.0%2.0%-3.3%1.2%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-5.8%15.2%4.0%
Operating income-20.4%1.3%—
Net income-11.6%11.8%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin14.8%15.0%16.3%14.7%
Operating margin10.3%12.3%13.8%10.6%
Net margin10.6%12.3%12.9%9.6%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings9.712.49.96.77.010.9-319.2106.7-91.129.6
Price to sales1.11.21.41.01.01.52.12.42.22.3

Dividends and splits

Per share, in the currency the company pays

Paid for 35 years. Last went ex-dividend on 11 Mar 2025.

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year0.330.300.450.130.200.0250.080.10
  • 10-for-1 split · 4 May 2009

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.