U 
21.50
—
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 512.2m
FY2016FY2025
Net income
−THB 15.3m
FY2016FY2025
Free cash flow
THB 45.7m
FY2016FY2025
Shareholders' equity
THB 322.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 512.2m | THB 563.3m | THB 546.8m | THB 646.0m | THB 605.1m | THB 679.6m | THB 549.9m | THB 560.3m | THB 596.5m | THB 591.4m |
| Gross profit | THB 36.6m | THB 68.8m | THB 69.9m | THB 91.5m | THB 104.7m | THB 139.8m | THB 59.9m | THB 81.7m | THB 93.0m | THB 124.5m |
| Operating income | −THB 31.5m | THB 11.0m | THB 8.1m | THB 27.7m | THB 44.1m | THB 81.6m | −THB 630,092 | THB 20.8m | THB 35.1m | THB 65.9m |
| Net income | −THB 15.3m | THB 9.2m | THB 6.5m | THB 21.6m | THB 35.3m | THB 66.8m | THB 1.0m | THB 18.1m | THB 30.0m | THB 53.3m |
| Diluted earnings per share | -2.04 | 1.23 | 0.87 | 2.88 | 4.68 | 8.91 | 0.14 | 2.39 | 3.98 | 7.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 467.0m | THB 493.4m | THB 476.4m | THB 490.3m | THB 535.1m | THB 560.2m | THB 449.6m | THB 464.8m | THB 480.2m | THB 508.1m |
| Cash and short-term investments | THB 91.4m | THB 57.5m | THB 131.3m | THB 108.3m | THB 69.7m | THB 134.8m | THB 80.2m | THB 73.2m | THB 77.3m | THB 137.8m |
| Total liabilities | THB 145.0m | THB 140.3m | THB 126.0m | THB 127.2m | THB 162.4m | THB 156.1m | THB 104.5m | THB 99.2m | THB 106.9m | THB 111.7m |
| Debt | THB 43.0m | THB 24.5m | THB 27.3m | THB 30.0m | THB 32.4m | THB 26.7m | THB 31.3m | THB 422,529 | THB 29.9m | THB 33.4m |
| Shareholders' equity | THB 322.0m | THB 353.2m | THB 350.4m | THB 363.1m | THB 372.7m | THB 404.1m | THB 345.1m | THB 365.6m | THB 373.2m | THB 396.4m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 7m | 7m | 8m | 8m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 54.6m | −THB 36.6m | THB 79.8m | THB 88.2m | THB 22.6m | THB 78.3m | THB 49.7m | THB 43.4m | THB 8.1m | THB 93.9m |
| Capital spending | −THB 8.9m | −THB 27.8m | −THB 32.6m | −THB 10.9m | −THB 18.3m | −THB 20.0m | −THB 25.8m | −THB 18.5m | −THB 18.1m | −THB 28.9m |
| Free cash flow | THB 45.7m | −THB 64.4m | THB 47.2m | THB 77.3m | THB 4.3m | THB 58.3m | THB 23.9m | THB 24.9m | −THB 10.0m | THB 65.0m |
| Dividends paid | −THB 9.0m | −THB 6.5m | −THB 21.4m | −THB 35.3m | −THB 66.8m | −THB 975,000 | −THB 18.1m | −THB 30.0m | −THB 53.3m | −THB 36.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 132.0m | THB 124.3m | THB 118.2m | THB 121.1m | THB 122.8m | THB 150.1m | THB 146.0m | THB 151.2m |
| Gross profit | THB 18.7m | THB 16.3m | THB 10.9m | THB 11.4m | THB 6.3m | THB 8.8m | THB 14.0m | THB 16.8m |
| Operating income | −THB 1.6m | THB 3.7m | −THB 7.8m | −THB 3.1m | −THB 7.5m | −THB 4.0m | THB 857,031 | THB 70,000 |
| Net income | THB 5.0m | THB 2.8m | −THB 2.9m | −THB 68,000 | −THB 8.2m | −THB 4.1m | THB 1.5m | −THB 159,000 |
| Diluted earnings per share | 0.67 | 0.37 | -0.39 | -0.01 | -1.10 | -0.54 | 0.20 | -0.02 |
| Cash from operations | THB 15.0m | THB 8.0m | −THB 18.0m | THB 28.0m | THB 38.0m | THB 8.0m | −THB 19.0m | −THB 4.0m |
| Capital spending | — | −THB 1.0m | −THB 3.0m | −THB 2.0m | −THB 2.0m | — | −THB 4.0m | −THB 2.0m |
| Free cash flow | — | THB 7.0m | −THB 21.0m | THB 26.0m | THB 36.0m | — | −THB 23.0m | −THB 6.0m |
| Total assets | THB 476.0m | THB 472.5m | THB 467.0m | THB 469.9m | THB 442.8m | THB 469.8m | THB 493.4m | THB 477.7m |
| Cash and short-term investments | THB 111.5m | THB 97.8m | THB 91.4m | THB 114.7m | THB 90.1m | THB 63.7m | THB 57.5m | THB 82.9m |
| Debt | THB 3.1m | THB 3.0m | THB 6.0m | THB 6.0m | THB 6.1m | THB 6.0m | THB 2.9m | THB 2.9m |
| Shareholders' equity | THB 329.8m | THB 324.8m | THB 322.0m | THB 331.8m | THB 331.8m | THB 349.1m | THB 353.2m | THB 351.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.4% | -5.5% | -1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.8% | 11.8% | 14.4% | 15.0% |
| Operating margin | -1.9% | 0.7% | 4.0% | 4.8% |
| Net margin | -0.6% | 1.0% | 3.5% | 4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.3 | 25.8 | 40.2 | 21.1 | 14.1 | 7.9 | 265.4 | 27.1 | 20.2 | 9.5 |
| Price to sales | 0.3 | 0.4 | 0.5 | 0.7 | 0.8 | 0.8 | 0.5 | 0.9 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 31 Mar 2025.
| FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.20 | 0.86 | 8.90 | 0.13 | 2.41 | 4.00 | 7.10 | 4.90 |
- 10-for-1 split · 14 Feb 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.